Team FinanceLast Update - May 6, 2024 at 22:29
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,918,375
Year to Date Revenue$7,673,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,545,000
Pro Players Total Average Salaries$75,545,000
Farm Players Total Salaries$1,941,500
Farm Players Total Average Salaries$1,941,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$36,896,991
Projected Bank Account$36,896,991

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $8,325,000 (2)
-Salary Average Remaining : $4,162,500
Erik Karlsson (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $4,000,000
Sebastian Aho (1 Way Contract) $7,235,000 (1)
-Salary Average Remaining : $3,617,500
Nathan MacKinnon (1 Way Contract) $5,670,000 (1)
-Salary Average Remaining : $2,835,000
Evander Kane (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $2,750,000
Justin Faulk (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $2,250,000
J.T. Compher (1 Way Contract) $4,410,000 (4)
-Salary Average Remaining : $2,205,000
Marc-Edouard Vlasic (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $2,200,000
Tyson Barrie (1 Way Contract) $3,740,000 (2)
-Salary Average Remaining : $1,870,000
Valeri Nichushkin (1 Way Contract) $3,150,000 (4)
-Salary Average Remaining : $1,575,000
Roope Hintz (1 Way Contract) $3,118,500 (2)
-Salary Average Remaining : $1,559,250
Alex Iafallo (1 Way Contract) $3,055,500 (3)
-Salary Average Remaining : $1,527,750
Warren Foegele (1 Way Contract) $2,128,500 (1)
-Salary Average Remaining : $1,064,250
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $900,000
Brendan Smith (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $875,000
Pierre-edouard Bellemare (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $750,000
Brett Kulak $1,450,000 (3)
-Salary Average Remaining : $725,000
Alex Newhook $1,250,000 (1)
-Salary Average Remaining : $625,000
Farm Player 18 (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $500,000
Rocco Grimaldi $1,000,000 (4)
-Salary Average Remaining : $500,000
Jordie Benn $1,000,000 (3)
-Salary Average Remaining : $500,000
Stuart Skinner $937,500 (4)
-Salary Average Remaining : $468,750
Nick Perbix $625,000 (2)
-Salary Average Remaining : $312,500
Total Pro Players23
Salary Commitment
Year 2023 : $75,545,000
Year 2024 : $58,451,500
Year 2025 : $15,003,000
Year 2026 : $9,497,500
Salary Average Commitment
Year 2023 : $75,545,000
Year 2024 : $54,711,500
Year 2025 : $15,003,000
Year 2026 : $9,497,500
Salary Cap with 1 Way Contract
Year 2023 : $74,545,000
Year 2024 : $54,711,500
Year 2025 : $15,003,000
Year 2026 : $9,497,500

Farm Players Salaries

Brayden Pachal $140,000 (2)
Salary Average Remaining : $70,000
John Stevens $105,000 (3)
Salary Average Remaining : $52,500
Farm Goalie 13 $100,000 (1)
Salary Average Remaining : $50,000
Jack Drury $100,000 (2)
Salary Average Remaining : $50,000
Cole Schneider $85,000 (1)
Salary Average Remaining : $42,500
Shane Gersich $82,500 (2)
Salary Average Remaining : $41,250
Max Gildon $80,000 (1)
Salary Average Remaining : $40,000
Taro Hirose $76,500 (1)
Salary Average Remaining : $38,250
Jason Demers $75,000 (1)
Salary Average Remaining : $37,500
Louis Domingue $75,000 (2)
Salary Average Remaining : $37,500
Otto Leskinen $75,000 (1)
Salary Average Remaining : $37,500
Steven Kampfer $75,000 (1)
Salary Average Remaining : $37,500
Pavol Regenda $75,000 (3)
Salary Average Remaining : $37,500
Spencer Stastney $70,000 (3)
Salary Average Remaining : $35,000
Axel Jonsson-Fjallby $70,000 (1)
Salary Average Remaining : $35,000
Brandon Biro $70,000 (1)
Salary Average Remaining : $35,000
Ryan Shea $70,000 (1)
Salary Average Remaining : $35,000
Eetu Makiniemi $62,500 (2)
Salary Average Remaining : $31,250
Jakub Galvas $62,500 (2)
Salary Average Remaining : $31,250
Michael Callahan $62,500 (2)
Salary Average Remaining : $31,250
Filip Cederqvist $60,000 (3)
Salary Average Remaining : $30,000
Kim Nousiainen $60,000 (1)
Salary Average Remaining : $30,000
Pontus Andreasson $60,000 (3)
Salary Average Remaining : $30,000
Isaac Johnson $50,000 (4)
Salary Average Remaining : $25,000
Jake Bischoff $50,000 (1)
Salary Average Remaining : $25,000
Sean Josling $50,000 (4)
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2023 : $1,941,500
Year 2024 : $1,055,000
Year 2025 : $470,000
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,941,500
Year 2024 : $1,055,000
Year 2025 : $470,000
Year 2026 : $100,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$253,300

Expense

Pro Players Total Salaries$56,920,500
Pro Players Total Average Salaries$56,920,500
Farm Players Total Salaries$3,305,250
Farm Players Total Average Salaries$3,305,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,782,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$796,035
Projected Bank Account$796,035

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $3,250,000
Jaccob Slavin (1 Way Contract) $6,490,000 (4)
-Salary Average Remaining : $3,245,000
Quinn Hughes (1 Way Contract) $6,358,500 (1)
-Salary Average Remaining : $3,179,250
Darnell Nurse (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $2,750,000
Philipp Grubauer (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $1,850,000
Nikita Zaitsev (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $1,650,000
Dominik Kubalik (1 Way Contract) $3,150,000 (5)
-Salary Average Remaining : $1,575,000
Andrew Copp (1 Way Contract) $3,100,000 (4)
-Salary Average Remaining : $1,550,000
Miles Wood (1 Way Contract) $2,880,000 (1)
-Salary Average Remaining : $1,440,000
Jordan Kyrou (1 Way Contract) $2,772,000 (3)
-Salary Average Remaining : $1,386,000
Filip Zadina (1 Way Contract) $1,642,500 (1)
-Salary Average Remaining : $821,250
Joshua Brown (1 Way Contract) $1,560,000 (2)
-Salary Average Remaining : $780,000
Parker Kelly $1,475,000 (2)
-Salary Average Remaining : $737,500
Kevin Poulin $1,450,000 (1)
-Salary Average Remaining : $725,000
T.J. Tynan $1,400,000 (3)
-Salary Average Remaining : $700,000
Arthur Kaliyev $1,250,000 (1)
-Salary Average Remaining : $625,000
Christian Fischer $990,000 (2)
-Salary Average Remaining : $495,000
Andrew Poturalski $975,000 (2)
-Salary Average Remaining : $487,500
Connor Dewar $880,000 (4)
-Salary Average Remaining : $440,000
Jake Walman $797,500 (1)
-Salary Average Remaining : $398,750
Radim Zohorna $750,000 (1)
-Salary Average Remaining : $375,000
Total Pro Players21
Salary Commitment
Year 2023 : $56,920,500
Year 2024 : $41,792,000
Year 2025 : $26,992,000
Year 2026 : $19,120,000
Salary Average Commitment
Year 2023 : $56,920,500
Year 2024 : $41,792,000
Year 2025 : $26,992,000
Year 2026 : $19,120,000
Salary Cap with 1 Way Contract
Year 2023 : $56,920,500
Year 2024 : $41,792,000
Year 2025 : $26,992,000
Year 2026 : $19,120,000

Farm Players Salaries

Carson Meyer $147,500 (3)
Salary Average Remaining : $73,750
Adam Klapka $145,000 (1)
Salary Average Remaining : $72,500
Isaac Poulter $140,000 (1)
Salary Average Remaining : $70,000
Pierrick Dube $140,000 (1)
Salary Average Remaining : $70,000
Mason Primeau $140,000 (3)
Salary Average Remaining : $70,000
James Hamblin $140,000 (1)
Salary Average Remaining : $70,000
Ethen Frank $140,000 (1)
Salary Average Remaining : $70,000
Luke Evangelista $125,000 (3)
Salary Average Remaining : $62,500
Grigori Denisenko $125,000 (1)
Salary Average Remaining : $62,500
Philip Tomasino $100,000 (1)
Salary Average Remaining : $50,000
Jan Jenik $100,000 (1)
Salary Average Remaining : $50,000
Farm Goalie 7 $100,000 (1)
Salary Average Remaining : $50,000
Casey Fitzgerald $97,500 (4)
Salary Average Remaining : $48,750
Calle Rosen $97,500 (2)
Salary Average Remaining : $48,750
Egor Afanasyev $95,000 (2)
Salary Average Remaining : $47,500
Grant Hutton $93,000 (2)
Salary Average Remaining : $46,500
Dennis Gilbert $82,500 (2)
Salary Average Remaining : $41,250
Gabriel Carlsson $79,750 (1)
Salary Average Remaining : $39,875
Spencer Foo $75,000 (1)
Salary Average Remaining : $37,500
Joe Snively $75,000 (1)
Salary Average Remaining : $37,500
Connor Corcoran $75,000 (3)
Salary Average Remaining : $37,500
Joshua Dunne $75,000 (1)
Salary Average Remaining : $37,500
Taylor Ward $75,000 (3)
Salary Average Remaining : $37,500
Garrett Pilon $75,000 (3)
Salary Average Remaining : $37,500
Nick Swaney $75,000 (3)
Salary Average Remaining : $37,500
Markus Niemelainen $70,000 (1)
Salary Average Remaining : $35,000
Mackenzie MacEachern $65,000 (1)
Salary Average Remaining : $32,500
Nate Sucese $65,000 (2)
Salary Average Remaining : $32,500
Brendan Brisson $65,000 (3)
Salary Average Remaining : $32,500
Jeremie Poirier $65,000 (3)
Salary Average Remaining : $32,500
Karl Henriksson $65,000 (3)
Salary Average Remaining : $32,500
Valtteri Puustinen $62,500 (2)
Salary Average Remaining : $31,250
Brian Halonen $60,000 (3)
Salary Average Remaining : $30,000
Zackary Hayes $60,000 (3)
Salary Average Remaining : $30,000
Josh Maniscalco $60,000 (3)
Salary Average Remaining : $30,000
Henry Bowlby $55,000 (1)
Salary Average Remaining : $27,500
Total Farm Players36
Salary Commitment
Year 2023 : $3,305,250
Year 2024 : $1,680,500
Year 2025 : $1,185,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $3,305,250
Year 2024 : $1,680,500
Year 2025 : $1,185,000
Year 2026 : $97,500

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,025,278
Pro Players Total Average Salaries$40,025,278
Farm Players Total Salaries$1,946,717
Farm Players Total Average Salaries$1,946,717
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,224,480
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$23,859,561
Projected Bank Account$23,859,561

Pro Players Salaries

Alex Goligoski (1 Way Contract) $5,840,278 (1)
-Salary Average Remaining : $2,920,139
Ilya Mikheyev (1 Way Contract) $4,750,000 (4)
-Salary Average Remaining : $2,375,000
Conor Sheary (1 Way Contract) $3,780,000 (1)
-Salary Average Remaining : $1,890,000
Cam Talbot (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $1,750,000
Anthony Mantha (1 Way Contract) $3,250,000 (4)
-Salary Average Remaining : $1,625,000
Ondrej Palat (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,000,000
Kaapo Kakko (1 Way Contract) $1,890,000 (2)
-Salary Average Remaining : $945,000
Jacob Bryson (1 Way Contract) $1,757,500 (1)
-Salary Average Remaining : $878,750
Nick Blankenburg (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $750,000
Anton Forsberg $1,450,000 (5)
-Salary Average Remaining : $725,000
Jake Allen $1,300,000 (1)
-Salary Average Remaining : $650,000
Justin Barron $1,000,000 (1)
-Salary Average Remaining : $500,000
Connor McMichael $1,000,000 (1)
-Salary Average Remaining : $500,000
Scott Perunovich $1,000,000 (2)
-Salary Average Remaining : $500,000
Austin Czarnik $900,000 (1)
-Salary Average Remaining : $450,000
Michael Vecchione $900,000 (4)
-Salary Average Remaining : $450,000
Michael Bunting $855,000 (1)
-Salary Average Remaining : $427,500
Cam Dineen $852,500 (3)
-Salary Average Remaining : $426,250
Trevor Lewis $750,000 (1)
-Salary Average Remaining : $375,000
Isaak Phillips $750,000 (1)
-Salary Average Remaining : $375,000
Zack MacEwen $500,000 (1)
-Salary Average Remaining : $250,000
Kevin Gravel $500,000 (3)
-Salary Average Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2023 : $40,025,278
Year 2024 : $19,592,500
Year 2025 : $16,702,500
Year 2026 : $10,350,000
Salary Average Commitment
Year 2023 : $40,025,278
Year 2024 : $19,592,500
Year 2025 : $16,702,500
Year 2026 : $10,350,000
Salary Cap with 1 Way Contract
Year 2023 : $40,025,278
Year 2024 : $19,592,500
Year 2025 : $16,702,500
Year 2026 : $10,350,000

Farm Players Salaries

Jacob Larsson $118,800 (1)
Salary Average Remaining : $59,400
FarmPlayer 20 $100,000 (1)
Salary Average Remaining : $50,000
Farm Goalie 14 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 24 $100,000 (1)
Salary Average Remaining : $50,000
Farm Goalie 15 $100,000 (1)
Salary Average Remaining : $50,000
Tyson Foerster $95,000 (3)
Salary Average Remaining : $47,500
Joe Hicketts $76,667 (1)
Salary Average Remaining : $38,333
Brady Keeper $76,250 (1)
Salary Average Remaining : $38,125
Fabian Zetterlund $75,000 (3)
Salary Average Remaining : $37,500
Aarne Talvitie $75,000 (1)
Salary Average Remaining : $37,500
Owen Sillinger $75,000 (4)
Salary Average Remaining : $37,500
Jacob Moverare $70,000 (1)
Salary Average Remaining : $35,000
Brandon Gignac $70,000 (2)
Salary Average Remaining : $35,000
Mathias Emilio Pettersen $70,000 (3)
Salary Average Remaining : $35,000
Cameron Crotty $70,000 (1)
Salary Average Remaining : $35,000
C.J. Suess $65,000 (1)
Salary Average Remaining : $32,500
Jachym Kondelik $65,000 (3)
Salary Average Remaining : $32,500
Reece Newkirk $62,500 (2)
Salary Average Remaining : $31,250
Arvid Holm $62,500 (2)
Salary Average Remaining : $31,250
Mason Morelli $60,000 (1)
Salary Average Remaining : $30,000
Brad Malone $60,000 (1)
Salary Average Remaining : $30,000
Tommy Miller $50,000 (5)
Salary Average Remaining : $25,000
Jake Gaudet $50,000 (4)
Salary Average Remaining : $25,000
Graham Slaggert $50,000 (5)
Salary Average Remaining : $25,000
Drew Callin $50,000 (4)
Salary Average Remaining : $25,000
Matt Bartkowski $50,000 (3)
Salary Average Remaining : $25,000
Steven Jandric $50,000 (5)
Salary Average Remaining : $25,000
Total Farm Players27
Salary Commitment
Year 2023 : $1,946,717
Year 2024 : $875,000
Year 2025 : $680,000
Year 2026 : $325,000
Salary Average Commitment
Year 2023 : $1,946,717
Year 2024 : $875,000
Year 2025 : $680,000
Year 2026 : $325,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,990 - 99.48%
Farm Level 2: 1000 - $15 - 988 - 98.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %2,978 - 99.27%
Average Income per Game$125,850
Year to Date Revenue$377,551

Expense

Pro Players Total Salaries$74,198,466
Pro Players Total Average Salaries$74,198,466
Farm Players Total Salaries$2,059,296
Farm Players Total Average Salaries$2,059,296
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$18,767,358
Projected Bank Account$18,767,358

Pro Players Salaries

Logan Couture (1 Way Contract) $13,500,000 (2)
-Salary Average Remaining : $6,750,000
Filip Forsberg (1 Way Contract) $11,650,000 (5)
-Salary Average Remaining : $5,825,000
Anders Lee (1 Way Contract) $8,750,000 (2)
-Salary Average Remaining : $4,375,000
Jake Guentzel (1 Way Contract) $8,100,000 (5)
-Salary Average Remaining : $4,050,000
Derek Forbort (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $2,625,000
Tristan Jarry (1 Way Contract) $4,410,000 (4)
-Salary Average Remaining : $2,205,000
Noah Dobson (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $1,800,000
Mario Ferraro (1 Way Contract) $3,087,500 (1)
-Salary Average Remaining : $1,543,750
Nic Dowd (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $1,500,000
Eetu Luostarinen (1 Way Contract) $1,650,000 (3)
-Salary Average Remaining : $825,000
Brandon Hagel (1 Way Contract) $1,650,000 (4)
-Salary Average Remaining : $825,000
Teddy Blueger (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $750,000
Andrew Cogliano $1,450,000 (1)
-Salary Average Remaining : $725,000
Cole Guttman $1,250,000 (3)
-Salary Average Remaining : $625,000
Tyler Motte $1,072,250 (1)
-Salary Average Remaining : $536,125
Sean Walker $999,999 (1)
-Salary Average Remaining : $500,000
Gustav Forsling $865,384 (1)
-Salary Average Remaining : $432,692
Alexander Alexeyev $863,333 (3)
-Salary Average Remaining : $431,667
Alex Lyon $800,000 (3)
-Salary Average Remaining : $400,000
Darren Helm $750,000 (3)
-Salary Average Remaining : $375,000
Total Pro Players20
Salary Commitment
Year 2023 : $74,198,466
Year 2024 : $61,623,333
Year 2025 : $39,373,333
Year 2026 : $25,810,000
Salary Average Commitment
Year 2023 : $74,198,466
Year 2024 : $61,623,333
Year 2025 : $39,373,333
Year 2026 : $25,810,000
Salary Cap with 1 Way Contract
Year 2023 : $74,198,466
Year 2024 : $61,623,333
Year 2025 : $39,373,333
Year 2026 : $25,810,000

Farm Players Salaries

Jack Quinn $120,000 (1)
Salary Average Remaining : $60,000
Victor Soderstrom $100,000 (1)
Salary Average Remaining : $50,000
Hudson Fasching $93,000 (3)
Salary Average Remaining : $46,500
Parker Wotherspoon $90,625 (3)
Salary Average Remaining : $45,313
Frederic Allard $89,271 (3)
Salary Average Remaining : $44,635
Ryan Suzuki $85,000 (1)
Salary Average Remaining : $42,500
Jean-Sebastien Dea $81,900 (2)
Salary Average Remaining : $40,950
Jaret Anderson-Dolan $75,000 (3)
Salary Average Remaining : $37,500
Michal Teply $75,000 (1)
Salary Average Remaining : $37,500
Tyler Tucker $75,000 (1)
Salary Average Remaining : $37,500
Tanner Kaspick $74,250 (3)
Salary Average Remaining : $37,125
Alex Green $70,000 (1)
Salary Average Remaining : $35,000
Cole Koepke $70,000 (1)
Salary Average Remaining : $35,000
Lucas Johansen $67,500 (2)
Salary Average Remaining : $33,750
Rhett Gardner $67,500 (1)
Salary Average Remaining : $33,750
Anthony Angello $65,250 (1)
Salary Average Remaining : $32,625
Cal O'Reilly $65,000 (1)
Salary Average Remaining : $32,500
Quinn Schmiemann $65,000 (3)
Salary Average Remaining : $32,500
Filip Lindberg $65,000 (2)
Salary Average Remaining : $32,500
Brad Hunt $65,000 (3)
Salary Average Remaining : $32,500
Michael Houser $65,000 (3)
Salary Average Remaining : $32,500
Luke Henman $62,500 (2)
Salary Average Remaining : $31,250
Lauri Pajuniemi $62,500 (2)
Salary Average Remaining : $31,250
Danila Zhuravlyov $60,000 (3)
Salary Average Remaining : $30,000
Santino Centorame $50,000 (3)
Salary Average Remaining : $25,000
Patrick Curry $50,000 (3)
Salary Average Remaining : $25,000
Nolan Yaremko $50,000 (4)
Salary Average Remaining : $25,000
Aaron Ness $50,000 (4)
Salary Average Remaining : $25,000
Justin Addamo $50,000 (3)
Salary Average Remaining : $25,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,059,296
Year 2024 : $1,266,546
Year 2025 : $927,146
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $2,059,296
Year 2024 : $1,266,546
Year 2025 : $927,146
Year 2026 : $100,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$3,948,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,145,624
Pro Players Total Average Salaries$71,870,624
Farm Players Total Salaries$1,744,500
Farm Players Total Average Salaries$1,744,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$939,440
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($743,684)
Projected Bank Account($743,684)

Pro Players Salaries

David Pastrnak (1 Way Contract) $7,800,000 (4)
-Salary Average Remaining : $3,900,000
Tomas Hertl (1 Way Contract) $7,593,750 (4)
-Salary Average Remaining : $3,796,875
Patrik Laine (1 Way Contract) $7,438,500 (1)
-Salary Average Remaining : $3,719,250
Juuse Saros (1 Way Contract) $6,750,000 (5)
-Salary Average Remaining : $3,375,000
Tom Wilson (1 Way Contract) $6,045,000 (2)
-Salary Average Remaining : $3,022,500
Brock Boeser (1 Way Contract) $5,816,250 (2)
-Salary Average Remaining : $2,908,125
Filip Hronek (1 Way Contract) $4,356,000 (2)
-Salary Average Remaining : $2,178,000
Scott Laughton (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $1,900,000
Brady Skjei (1 Way Contract) $3,100,000 (5)
-Salary Average Remaining : $1,550,000
Erik Haula (1 Way Contract) $2,750,000 (3)
-Salary Average Remaining : $1,375,000
Lucas Raymond (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,125,000
Cole Sillinger (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $750,000
Ilya Lyubushkin $1,499,999 (1)
-Salary Average Remaining : $750,000
Owen Tippett $1,485,000 (4)
-Salary Average Remaining : $742,500
Cody Ceci $1,462,500 (3)
-Salary Average Remaining : $731,250
Kirill Marchenko $1,400,000 (3)
-Salary Average Remaining : $700,000
Connor Clifton $1,350,000 (5)
-Salary Average Remaining : $675,000
Philippe Myers $1,197,000 (1)
-Salary Average Remaining : $598,500
Barclay Goodrow $1,165,500 (3)
-Salary Average Remaining : $582,750
Trent Frederic $1,039,500 (3)
-Salary Average Remaining : $519,750
Ukko-Pekka Luukkonen $829,125 (4)
-Salary Average Remaining : $414,563
Michael Carcone $775,000 (1)
-Salary Average Remaining : $250,000
Joey Anderson $742,500 (3)
-Salary Average Remaining : $371,250
Total Pro Players23
Salary Commitment
Year 2023 : $72,145,624
Year 2024 : $61,235,125
Year 2025 : $41,267,875
Year 2026 : $28,907,875
Salary Average Commitment
Year 2023 : $71,870,624
Year 2024 : $61,235,125
Year 2025 : $41,267,875
Year 2026 : $28,907,875
Salary Cap with 1 Way Contract
Year 2023 : $70,370,624
Year 2024 : $59,735,125
Year 2025 : $41,267,875
Year 2026 : $28,907,875

Farm Players Salaries

Tim Schaller $150,000 (2)
Salary Average Remaining : $75,000
Riley Sheahan $135,000 (2)
Salary Average Remaining : $67,500
Ross Johnston $132,000 (2)
Salary Average Remaining : $66,000
Nicholas Robertson $120,000 (1)
Salary Average Remaining : $60,000
Farm Goalie 8 $100,000 (1)
Salary Average Remaining : $50,000
Farm Goalie 4 $100,000 (1)
Salary Average Remaining : $50,000
Adam Beckman $80,000 (1)
Salary Average Remaining : $40,000
Jean-Luc Foudy $80,000 (1)
Salary Average Remaining : $40,000
Karson Kuhlman $70,000 (1)
Salary Average Remaining : $35,000
Nikita Pavlychev $70,000 (1)
Salary Average Remaining : $35,000
Laurent Dauphin $70,000 (1)
Salary Average Remaining : $35,000
Ville Koivunen $70,000 (3)
Salary Average Remaining : $35,000
Wyatt Aamodt $70,000 (5)
Salary Average Remaining : $35,000
Wyatt Kalynuk $70,000 (1)
Salary Average Remaining : $35,000
Nick Abruzzese $70,000 (3)
Salary Average Remaining : $35,000
Emil Andrae $65,000 (3)
Salary Average Remaining : $32,500
Dylan Blujus $65,000 (1)
Salary Average Remaining : $32,500
Beck Malenstyn $62,500 (2)
Salary Average Remaining : $31,250
Dmitri Osipov $60,000 (2)
Salary Average Remaining : $30,000
Madison Bowey $55,000 (3)
Salary Average Remaining : $27,500
Steven Santini $50,000 (5)
Salary Average Remaining : $25,000
Dillon Heatherington $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,744,500
Year 2024 : $919,500
Year 2025 : $380,000
Year 2026 : $120,000
Salary Average Commitment
Year 2023 : $1,744,500
Year 2024 : $919,500
Year 2025 : $380,000
Year 2026 : $120,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,332,499
Pro Players Total Average Salaries$83,332,499
Farm Players Total Salaries$1,521,950
Farm Players Total Average Salaries$1,521,950
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,912,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$8,031,707
Projected Bank Account$8,031,707

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,505,000 (3)
-Salary Average Remaining : $4,252,500
Reilly Smith (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $3,750,000
Bo Horvat (1 Way Contract) $7,425,000 (5)
-Salary Average Remaining : $3,712,500
Joe Pavelski (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $3,500,000
Evgeny Kuznetsov (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $3,250,000
Brock Nelson (1 Way Contract) $6,400,000 (1)
-Salary Average Remaining : $3,200,000
Damon Severson (1 Way Contract) $5,625,000 (5)
-Salary Average Remaining : $2,812,500
David Savard (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $2,250,000
Viktor Arvidsson (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $1,750,000
Nick Jensen (1 Way Contract) $3,375,000 (1)
-Salary Average Remaining : $1,687,500
Hampus Lindholm (1 Way Contract) $3,279,500 (4)
-Salary Average Remaining : $1,639,750
Antti Raanta (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $1,500,000
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $1,400,000
Sean Monahan (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $1,250,000
Anders Bjork (1 Way Contract) $2,495,000 (1)
-Salary Average Remaining : $1,247,500
Travis Hamonic (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $1,000,000
Jake Evans (1 Way Contract) $1,530,000 (1)
-Salary Average Remaining : $765,000
Derek Grant $1,499,999 (4)
-Salary Average Remaining : $750,000
Craig Anderson $1,450,000 (1)
-Salary Average Remaining : $725,000
Dysin Mayo $855,000 (2)
-Salary Average Remaining : $427,500
Mathieu Joseph $796,500 (4)
-Salary Average Remaining : $398,250
Alex Nedeljkovic $796,500 (3)
-Salary Average Remaining : $398,250
Total Pro Players22
Salary Commitment
Year 2023 : $83,332,499
Year 2024 : $61,062,000
Year 2025 : $39,207,000
Year 2026 : $26,405,500
Salary Average Commitment
Year 2023 : $83,332,499
Year 2024 : $57,782,499
Year 2025 : $35,927,499
Year 2026 : $23,125,999
Salary Cap with 1 Way Contract
Year 2023 : $83,332,499
Year 2024 : $57,782,499
Year 2025 : $35,927,499
Year 2026 : $23,125,999

Farm Players Salaries

Brogan Rafferty $102,500 (5)
Salary Average Remaining : $51,250
Farm Goalie 16 $100,000 (1)
Salary Average Remaining : $50,000
Chris Driedger $99,450 (2)
Salary Average Remaining : $49,725
Tucker Poolman $97,500 (1)
Salary Average Remaining : $48,750
Brayden Burke $75,000 (1)
Salary Average Remaining : $37,500
Nathan Schnarr $75,000 (1)
Salary Average Remaining : $37,500
Magnus Hellberg $75,000 (1)
Salary Average Remaining : $37,500
Jacob Christiansen $70,000 (2)
Salary Average Remaining : $35,000
Riley Sutter $65,000 (3)
Salary Average Remaining : $32,500
Paul Thompson $62,500 (2)
Salary Average Remaining : $31,250
Joseph LaBate $50,000 (4)
Salary Average Remaining : $25,000
Justin Danforth $50,000 (5)
Salary Average Remaining : $25,000
Kale Kessy $50,000 (4)
Salary Average Remaining : $25,000
Gustav Rydahl $50,000 (5)
Salary Average Remaining : $25,000
Sakari Manninen $50,000 (1)
Salary Average Remaining : $25,000
Connor Ford $50,000 (4)
Salary Average Remaining : $25,000
Matt Irwin $50,000 (4)
Salary Average Remaining : $25,000
Michael Sgarbossa $50,000 (4)
Salary Average Remaining : $25,000
Michael Stone $50,000 (5)
Salary Average Remaining : $25,000
Adam Clendening $50,000 (4)
Salary Average Remaining : $25,000
Anthony Bitetto $50,000 (1)
Salary Average Remaining : $25,000
Dillon Simpson $50,000 (5)
Salary Average Remaining : $25,000
Robert Hamilton $50,000 (5)
Salary Average Remaining : $25,000
Lucas Condotta $50,000 (5)
Salary Average Remaining : $25,000
Total Farm Players24
Salary Commitment
Year 2023 : $1,521,950
Year 2024 : $999,450
Year 2025 : $767,500
Year 2026 : $702,500
Salary Average Commitment
Year 2023 : $1,521,950
Year 2024 : $999,450
Year 2025 : $767,500
Year 2026 : $702,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,040,761
Pro Players Total Average Salaries$81,040,761
Farm Players Total Salaries$1,795,250
Farm Players Total Average Salaries$1,795,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$16,191,407
Projected Bank Account$16,191,407

Pro Players Salaries

Darcy Kuemper (1 Way Contract) $10,000,000 (1)
-Salary Average Remaining : $5,000,000
Claude Giroux (1 Way Contract) $7,800,000 (2)
-Salary Average Remaining : $3,900,000
Jonathan Toews (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $3,375,000
Chris Kreider (1 Way Contract) $6,243,750 (1)
-Salary Average Remaining : $3,121,875
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $2,150,000
Olli Maatta (1 Way Contract) $4,200,000 (5)
-Salary Average Remaining : $2,100,000
Joel Edmundson (1 Way Contract) $4,095,000 (1)
-Salary Average Remaining : $2,047,500
Carson Soucy (1 Way Contract) $3,950,000 (5)
-Salary Average Remaining : $1,975,000
Tanner Pearson (1 Way Contract) $3,802,500 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,901,250
Robby Fabbri (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $1,800,000
Nick Bonino (1 Way Contract) $2,900,000 (2)
-Salary Average Remaining : $1,450,000
Jordan Martinook (1 Way Contract) $2,520,000 (2)
-Salary Average Remaining : $1,260,000
Jamie Oleksiak (1 Way Contract) $2,500,875 (1)
-Salary Average Remaining : $1,250,438
Andrei Kuzmenko (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,125,000
Ethan Bear (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $1,100,000
Jack Roslovic (1 Way Contract) $2,010,642 (3)
-Salary Average Remaining : $1,005,321
Vince Dunn (1 Way Contract) $1,856,250 (1)
-Salary Average Remaining : $928,125
Nils Hoglander (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $750,000
Pius Suter (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $750,000
Riley Nash $1,499,000 (3)
-Salary Average Remaining : $749,500
Matthew Boldy $1,450,000 (2)
-Salary Average Remaining : $725,000
Thatcher Demko $1,207,500 (1)
-Salary Average Remaining : $603,750
Cody Glass $1,005,244 (4)
-Salary Average Remaining : $502,622
Patrick Brown $1,000,000 (2)
-Salary Average Remaining : $500,000
Mattias Samuelsson $900,000 (1)
-Salary Average Remaining : $450,000
Total Pro Players25
Salary Commitment
Year 2023 : $81,040,761
Year 2024 : $32,634,886
Year 2025 : $12,664,886
Year 2026 : $9,155,244
Salary Average Commitment
Year 2023 : $81,040,761
Year 2024 : $32,634,886
Year 2025 : $12,664,886
Year 2026 : $9,155,244
Salary Cap with 1 Way Contract
Year 2023 : $75,738,261
Year 2024 : $32,634,886
Year 2025 : $12,664,886
Year 2026 : $9,155,244

Farm Players Salaries

Vasily Podkolzin $125,000 (2)
Salary Average Remaining : $62,500
FarmPlayer 13 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 14 $100,000 (1)
Salary Average Remaining : $50,000
Justin Braun $100,000 (2)
Salary Average Remaining : $50,000
FarmPlayer 15 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 16 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 18 $100,000 (1)
Salary Average Remaining : $50,000
Eric Comrie $84,000 (3)
Salary Average Remaining : $42,000
Jake Muzzin $80,000 (3)
Salary Average Remaining : $40,000
Ashton Sautner $75,000 (2)
Salary Average Remaining : $37,500
Jack Rathbone $75,000 (1)
Salary Average Remaining : $37,500
Cristiano DiGiacinto $75,000 (1)
Salary Average Remaining : $37,500
Jack St. Ivany $75,000 (3)
Salary Average Remaining : $37,500
Alex Gallant $75,000 (1)
Salary Average Remaining : $37,500
Roby Jarventie $75,000 (2)
Salary Average Remaining : $37,500
Oscar Dansk $75,000 (1)
Salary Average Remaining : $37,500
Matthew Highmore $71,250 (1)
Salary Average Remaining : $35,625
Jett Woo $70,000 (1)
Salary Average Remaining : $35,000
Seth Barton $65,000 (2)
Salary Average Remaining : $32,500
Arturs Silovs $65,000 (2)
Salary Average Remaining : $32,500
Jordan Oesterle $60,000 (5)
Salary Average Remaining : $30,000
Patrick Sieloff $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,795,250
Year 2024 : $804,000
Year 2025 : $299,000
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,795,250
Year 2024 : $804,000
Year 2025 : $299,000
Year 2026 : $60,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,960 - 98.00%
Farm Level 2: 1000 - $15 - 992 - 99.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$3,948,500
Farm
Home Games Left0
Average Attendance - %2,952 - 98.40%
Average Income per Game$124,385
Year to Date Revenue$497,541

Expense

Pro Players Total Salaries$68,192,918
Pro Players Total Average Salaries$68,192,918
Farm Players Total Salaries$3,384,803
Farm Players Total Average Salaries$3,384,803
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,496,286
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$26,339,930
Projected Bank Account$26,339,930

Pro Players Salaries

Jacob Trouba (1 Way Contract) $10,800,000 (3)
-Salary Average Remaining : $5,400,000
Brandon Saad (1 Way Contract) $5,850,000 (1)
-Salary Average Remaining : $2,925,000
Carter Verhaeghe (1 Way Contract) $5,831,334 (5)
-Salary Average Remaining : $2,915,667
Christian Dvorak (1 Way Contract) $4,440,000 (1)
-Salary Average Remaining : $2,220,000
Maxime Comtois (1 Way Contract) $4,305,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,152,500
Adam Larsson (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $1,900,000
Robert Thomas (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $1,750,000
Joel Armia (1 Way Contract) $3,376,667 (1)
-Salary Average Remaining : $1,688,334
Frederick Gaudreau (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $1,500,000
Frank Vatrano (1 Way Contract) $2,964,000 (2)
-Salary Average Remaining : $1,482,000
Blake Coleman (1 Way Contract) $2,280,000 (1)
-Salary Average Remaining : $1,140,000
Adin Hill (1 Way Contract) $2,066,250 (1)
-Salary Average Remaining : $1,033,125
Adrian Kempe (1 Way Contract) $1,980,000 (2)
-Salary Average Remaining : $990,000
William Carrier (1 Way Contract) $1,816,667 (3)
-Salary Average Remaining : $908,334
Sean Kuraly (1 Way Contract) $1,606,500 (2)
-Salary Average Remaining : $803,250
Nikita Zadorov (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $800,000
Anthony Deangelo (1 Way Contract) $1,579,000 (1)
-Salary Average Remaining : $789,500
Laurent Brossoit (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $750,000
Trevor Zegras $1,400,000 (1)
-Salary Average Remaining : $700,000
Seth Jarvis $1,000,000 (1)
-Salary Average Remaining : $500,000
William Borgen $990,000 (2)
-Salary Average Remaining : $495,000
Jeremy Lauzon $935,000 (2)
-Salary Average Remaining : $467,500
Simon Benoit $822,500 (4)
-Salary Average Remaining : $411,250
Nils Lundkvist $750,000 (2)
-Salary Average Remaining : $375,000
Total Pro Players24
Salary Commitment
Year 2023 : $68,192,918
Year 2024 : $38,796,001
Year 2025 : $26,570,501
Year 2026 : $10,153,834
Salary Average Commitment
Year 2023 : $68,192,918
Year 2024 : $38,796,001
Year 2025 : $26,570,501
Year 2026 : $10,153,834
Salary Cap with 1 Way Contract
Year 2023 : $63,887,918
Year 2024 : $38,796,001
Year 2025 : $26,570,501
Year 2026 : $10,153,834

Farm Players Salaries

Dylan Gambrell $140,000 (1)
Salary Average Remaining : $70,000
Collin Delia $139,800 (3)
Salary Average Remaining : $69,900
Nikolai Knyzhov $137,167 (1)
Salary Average Remaining : $68,583
Ben Hutton $132,750 (2)
Salary Average Remaining : $66,375
Vincent Sevigny $111,111 (1)
Salary Average Remaining : $55,556
Vinni Lettieri $97,167 (3)
Salary Average Remaining : $48,583
Jalen Chatfield $95,000 (1)
Salary Average Remaining : $47,500
Lucas Carlsson $90,000 (1)
Salary Average Remaining : $45,000
Cole Smith $85,000 (1)
Salary Average Remaining : $42,500
Daniil Miromanov $83,487 (3)
Salary Average Remaining : $41,743
Arnaud Durandeau $83,487 (3)
Salary Average Remaining : $41,743
Sean Day $82,500 (2)
Salary Average Remaining : $41,250
Tim Gettinger $82,167 (3)
Salary Average Remaining : $41,083
Keaton Middleton $82,167 (3)
Salary Average Remaining : $41,083
Milos Kelemen $75,000 (3)
Salary Average Remaining : $37,500
Dylan Ferguson $75,000 (1)
Salary Average Remaining : $37,500
Zach Giuttari $75,000 (1)
Salary Average Remaining : $37,500
Simon Ryfors $75,000 (2)
Salary Average Remaining : $37,500
Austin Strand $74,500 (2)
Salary Average Remaining : $37,250
Bokondji Imama $74,500 (2)
Salary Average Remaining : $37,250
Andreas Englund $74,000 (1)
Salary Average Remaining : $37,000
Mitchell Chaffee $70,000 (1)
Salary Average Remaining : $35,000
Damien Giroux $70,000 (1)
Salary Average Remaining : $35,000
Daniil Gushchin $70,000 (3)
Salary Average Remaining : $35,000
Dylan Garand $70,000 (3)
Salary Average Remaining : $35,000
Connor Mackey $70,000 (1)
Salary Average Remaining : $35,000
Justin Richards $70,000 (1)
Salary Average Remaining : $35,000
Alex Steeves $70,000 (2)
Salary Average Remaining : $35,000
Patrick Giles $70,000 (2)
Salary Average Remaining : $35,000
Devante Stephens $70,000 (1)
Salary Average Remaining : $35,000
Hugo Alnefelt $70,000 (3)
Salary Average Remaining : $35,000
Maxence Guenette $65,000 (2)
Salary Average Remaining : $32,500
Pontus Holmberg $65,000 (3)
Salary Average Remaining : $32,500
Luka Burzan $65,000 (1)
Salary Average Remaining : $32,500
Arvid Soderblom $65,000 (3)
Salary Average Remaining : $32,500
Linus Karlsson $65,000 (3)
Salary Average Remaining : $32,500
Stelio Mattheos $62,500 (2)
Salary Average Remaining : $31,250
Evan Weinger $62,500 (2)
Salary Average Remaining : $31,250
Luka Profaca $60,000 (3)
Salary Average Remaining : $30,000
Nathan Burke $60,000 (3)
Salary Average Remaining : $30,000
Walker Duehr $50,000 (2)
Salary Average Remaining : $25,000
Brandon Scanlin $50,000 (2)
Salary Average Remaining : $25,000
Antonio Stranges $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players43
Salary Commitment
Year 2023 : $3,384,803
Year 2024 : $2,037,525
Year 2025 : $1,168,275
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,384,803
Year 2024 : $2,037,525
Year 2025 : $1,168,275
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,960 - 97.98%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,960 - 98.65%
Average Income per Game$124,538
Year to Date Revenue$249,076

Expense

Pro Players Total Salaries$54,786,744
Pro Players Total Average Salaries$54,786,744
Farm Players Total Salaries$1,935,125
Farm Players Total Average Salaries$1,865,125
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$12,060,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$28,399,791
Projected Bank Account$28,399,791

Pro Players Salaries

Roman Josi (1 Way Contract) $8,500,000 (4)
-Salary Average Remaining : $4,250,000
Nick Suzuki (1 Way Contract) $8,150,625 (4)
-Salary Average Remaining : $4,075,313
Ryan Johansen (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $2,125,000
Carter Hart (1 Way Contract) $3,939,219 (4)
-Salary Average Remaining : $1,969,610
Adam Boqvist (1 Way Contract) $2,925,000 (5)
-Salary Average Remaining : $1,462,500
Mackenzie Blackwood (1 Way Contract) $2,772,000 (2)
-Salary Average Remaining : $1,386,000
Henri Jokiharju (1 Way Contract) $2,567,500 (3)
-Salary Average Remaining : $1,283,750
Mason McTavish (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,000,000
K'Andre Miller (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,000,000
Barrett Hayton (1 Way Contract) $1,968,650 (5)
-Salary Average Remaining : $984,325
Calvin De Haan (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Ty Smith (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $875,000
Matt Grzelcyk $1,480,000 (5)
-Salary Average Remaining : $740,000
Matt Nieto $1,400,000 (3)
-Salary Average Remaining : $700,000
Peyton Krebs $1,250,000 (1)
-Salary Average Remaining : $625,000
Sonny Milano $1,093,000 (1)
-Salary Average Remaining : $546,500
Vincent Desharnais $1,000,000 (5)
-Salary Average Remaining : $500,000
Farm Goalie 10 $1,000,000 (1)
-Salary Average Remaining : $500,000
Mason Appleton $972,000 (3)
-Salary Average Remaining : $486,000
Lane Pederson $918,750 (3)
-Salary Average Remaining : $459,375
Trey Fix-Wolansky $825,000 (3)
-Salary Average Remaining : $412,500
David Gustafsson $775,000 (4)
-Salary Average Remaining : $387,500
Philipp Kurashev $750,000 (3)
-Salary Average Remaining : $375,000
Klim Kostin $700,000 (2)
-Salary Average Remaining : $350,000
Total Pro Players24
Salary Commitment
Year 2023 : $54,786,744
Year 2024 : $45,893,744
Year 2025 : $38,171,744
Year 2026 : $28,738,494
Salary Average Commitment
Year 2023 : $54,786,744
Year 2024 : $45,893,744
Year 2025 : $38,171,744
Year 2026 : $28,738,494
Salary Cap with 1 Way Contract
Year 2023 : $52,986,744
Year 2024 : $45,893,744
Year 2025 : $38,171,744
Year 2026 : $28,738,494

Farm Players Salaries

Kyle Keyser $140,000 (1)
Salary Average Remaining : $70,000
Zack Kassian $130,000 (2)
Salary Average Remaining : $65,000
Wyatt Newpower $120,000 (3)
Salary Average Remaining : $60,000
Jakub Lauko $120,000 (3)
Salary Average Remaining : $25,000
Buddy Robinson $100,000 (3)
Salary Average Remaining : $50,000
Oskar Steen $88,000 (3)
Salary Average Remaining : $44,000
Oskar Olausson $85,000 (3)
Salary Average Remaining : $42,500
Anton Blidh $85,000 (1)
Salary Average Remaining : $42,500
Mads Sogaard $85,000 (1)
Salary Average Remaining : $42,500
Dylan Coghlan $83,875 (2)
Salary Average Remaining : $41,938
Joona Koppanen $82,500 (2)
Salary Average Remaining : $41,250
Clark Bishop $80,100 (1)
Salary Average Remaining : $40,050
Jeff Malott $75,700 (2)
Salary Average Remaining : $37,850
Zach Senyshyn $72,450 (2)
Salary Average Remaining : $36,225
Jack Ahcan $70,000 (1)
Salary Average Remaining : $35,000
Samuel Asselin $70,000 (1)
Salary Average Remaining : $35,000
Philip Kemp $70,000 (1)
Salary Average Remaining : $35,000
Ryker Evans $65,000 (3)
Salary Average Remaining : $32,500
Dmitri Samorukov $62,500 (2)
Salary Average Remaining : $31,250
Cam Hausinger $50,000 (5)
Salary Average Remaining : $25,000
Tanner Fritz $50,000 (5)
Salary Average Remaining : $25,000
Max Ellis $50,000 (5)
Salary Average Remaining : $25,000
Noah Philp $50,000 (3)
Salary Average Remaining : $25,000
Roman Ahcan $50,000 (4)
Salary Average Remaining : $25,000
Hunter Drew $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,935,125
Year 2024 : $1,335,025
Year 2025 : $828,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $1,865,125
Year 2024 : $1,265,025
Year 2025 : $758,000
Year 2026 : $200,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,981 - 99.04%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %2,981 - 99.36%
Average Income per Game$125,646
Year to Date Revenue$502,585

Expense

Pro Players Total Salaries$69,180,250
Pro Players Total Average Salaries$69,180,250
Farm Players Total Salaries$2,858,830
Farm Players Total Average Salaries$2,858,830
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$27,705,649
Projected Bank Account$27,705,649

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $7,762,500 (3)
-Salary Average Remaining : $3,881,250
Tyler Myers (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $3,250,000
Jacob Markstrom (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $3,000,000
Adam Henrique (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $2,500,000
Ryan Suter (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $2,500,000
Nick Foligno (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $2,375,000
Mike Hoffman (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $1,875,000
David Rittich (1 Way Contract) $3,465,000 (2)
-Salary Average Remaining : $1,732,500
MacKenzie Weegar (1 Way Contract) $2,887,500 (4)
-Salary Average Remaining : $1,443,750
Marcus Johansson (1 Way Contract) $2,850,000 (1)
-Salary Average Remaining : $1,425,000
James Reimer (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,375,000
Troy Stecher (1 Way Contract) $2,487,750 (2)
-Salary Average Remaining : $1,243,875
Tim Stutzle (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,125,000
Derick Brassard (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $1,000,000
Zach Bogosian (1 Way Contract) $1,950,000 (1)
-Salary Average Remaining : $975,000
Sean Durzi (1 Way Contract) $1,870,000 (5)
-Salary Average Remaining : $935,000
Dylan Guenther (1 Way Contract) $1,750,000 (3)
-Salary Average Remaining : $875,000
Mark Jankowski $1,095,000 (4)
-Salary Average Remaining : $547,500
Travis Boyd $1,012,500 (4)
-Salary Average Remaining : $506,250
Chad Ruhwedel $1,000,000 (3)
-Salary Average Remaining : $500,000
Derek Stepan $800,000 (3)
-Salary Average Remaining : $400,000
Phillip Di Giuseppe $750,000 (1)
-Salary Average Remaining : $375,000
Rafael Harvey-Pinard $750,000 (1)
-Salary Average Remaining : $375,000
Mark Kastelic $750,000 (1)
-Salary Average Remaining : $375,000
Total Pro Players24
Salary Commitment
Year 2023 : $69,180,250
Year 2024 : $48,880,250
Year 2025 : $30,677,500
Year 2026 : $19,365,000
Salary Average Commitment
Year 2023 : $69,180,250
Year 2024 : $47,380,250
Year 2025 : $29,177,500
Year 2026 : $17,865,000
Salary Cap with 1 Way Contract
Year 2023 : $66,430,250
Year 2024 : $47,380,250
Year 2025 : $29,177,500
Year 2026 : $17,865,000

Farm Players Salaries

Alex Galchenyuk $130,000 (2)
Salary Average Remaining : $65,000
Erik Kallgren $125,000 (2)
Salary Average Remaining : $62,500
Jake Neighbours $100,000 (3)
Salary Average Remaining : $50,000
Farm Goalie 5 $100,000 (1)
Salary Average Remaining : $50,000
Adam Erne $100,000 (5)
Salary Average Remaining : $50,000
FarmPlayer 1 $100,000 (1)
Salary Average Remaining : $50,000
Jakob Pelletier $100,000 (2)
Salary Average Remaining : $50,000
Zach Aston-Reese $99,000 (1)
Salary Average Remaining : $49,500
Adam Gaudette $91,667 (2)
Salary Average Remaining : $45,833
Nick DeSimone $90,800 (3)
Salary Average Remaining : $45,400
Kyle Burroughs $90,000 (3)
Salary Average Remaining : $45,000
Nathan Smith $90,000 (2)
Salary Average Remaining : $45,000
Bobby Brink $90,000 (2)
Salary Average Remaining : $45,000
Tyler Angle $85,000 (1)
Salary Average Remaining : $42,500
Alex Limoges $85,000 (1)
Salary Average Remaining : $42,500
Adam Ruzicka $83,875 (5)
Salary Average Remaining : $41,938
Kale Clague $83,738 (2)
Salary Average Remaining : $41,869
Matt Luff $82,500 (3)
Salary Average Remaining : $41,250
Calen Addison $80,000 (1)
Salary Average Remaining : $40,000
Sebastian AhoD $79,750 (1)
Salary Average Remaining : $39,875
Connor Carrick $75,000 (3)
Salary Average Remaining : $37,500
William Lockwood $75,000 (1)
Salary Average Remaining : $37,500
Olli Juolevi $75,000 (2)
Salary Average Remaining : $37,500
Ryan Dzingel $75,000 (4)
Salary Average Remaining : $37,500
Riley Damiani $75,000 (1)
Salary Average Remaining : $37,500
Aliaksei Protas $70,000 (2)
Salary Average Remaining : $35,000
Cole Schwindt $70,000 (1)
Salary Average Remaining : $35,000
Ryan McGregor $70,000 (1)
Salary Average Remaining : $35,000
Justin Brazeau $70,000 (1)
Salary Average Remaining : $35,000
Jimmy Huntington $65,000 (3)
Salary Average Remaining : $32,500
Mathias Laferriere $65,000 (2)
Salary Average Remaining : $32,500
Arshdeep Bains $65,000 (3)
Salary Average Remaining : $32,500
Greg Meireles $62,500 (2)
Salary Average Remaining : $31,250
Mitchell Hoelscher $60,000 (3)
Salary Average Remaining : $30,000
Total Farm Players34
Salary Commitment
Year 2023 : $2,858,830
Year 2024 : $1,870,080
Year 2025 : $887,175
Year 2026 : $258,875
Salary Average Commitment
Year 2023 : $2,858,830
Year 2024 : $1,870,080
Year 2025 : $887,175
Year 2026 : $258,875

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 988 - 98.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,988 - 99.60%
Average Income per Game$126,382
Year to Date Revenue$379,145

Expense

Pro Players Total Salaries$51,496,291
Pro Players Total Average Salaries$51,496,291
Farm Players Total Salaries$2,307,201
Farm Players Total Average Salaries$2,307,201
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$10,315,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$8,786,413
Projected Bank Account$8,786,413

Pro Players Salaries

Devon Toews (1 Way Contract) $9,500,000 (5)
-Salary Average Remaining : $4,750,000
Timo Meier (1 Way Contract) $7,020,000 (5)
-Salary Average Remaining : $3,510,000
Andrei Svechnikov (1 Way Contract) $6,975,000 (1)
-Salary Average Remaining : $3,487,500
Jake Oettinger (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $1,900,000
Alexander Kerfoot (1 Way Contract) $3,780,000 (2)
-Salary Average Remaining : $1,890,000
Jesper Fast (1 Way Contract) $3,150,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,575,000
Colin Miller (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,375,000
Brian Elliott (1 Way Contract) $1,950,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $975,000
Anton Khudobin $1,400,000 (1)
-Salary Average Remaining : $700,000
Jussi Olkinuora $1,400,000 (5)
-Salary Average Remaining : $700,000
Jacob Perreault $1,000,000 (1)
-Salary Average Remaining : $500,000
Nathan Bastian $821,291 (2)
-Salary Average Remaining : $410,646
Travis Howe $800,000 (1)
-Salary Average Remaining : $400,000
Alexey Toropchenko $750,000 (2)
-Salary Average Remaining : $375,000
Anthony Vincent $700,000 (3)
-Salary Average Remaining : $350,000
Henrik Borgstrom $600,000 (1)
-Salary Average Remaining : $300,000
Brennan Saulnier $600,000 (3)
-Salary Average Remaining : $300,000
Ryan Wagner $500,000 (1)
-Salary Average Remaining : $250,000
Corey Schueneman $500,000 (1)
-Salary Average Remaining : $250,000
Bobby Lynch $500,000 (1)
-Salary Average Remaining : $250,000
Seth Helgeson $500,000 (2)
-Salary Average Remaining : $250,000
Jack Dougherty $500,000 (1)
-Salary Average Remaining : $250,000
Dylan McIlrath $500,000 (3)
-Salary Average Remaining : $250,000
Brandon Hickey $500,000 (1)
-Salary Average Remaining : $250,000
Nicholas Caamano $500,000 (1)
-Salary Average Remaining : $250,000
Kurtis MacDermid $500,000 (4)
-Salary Average Remaining : $250,000
Total Pro Players26
Salary Commitment
Year 2023 : $51,496,291
Year 2024 : $33,921,291
Year 2025 : $22,170,000
Year 2026 : $20,370,000
Salary Average Commitment
Year 2023 : $51,496,291
Year 2024 : $33,921,291
Year 2025 : $22,170,000
Year 2026 : $20,370,000
Salary Cap with 1 Way Contract
Year 2023 : $43,646,291
Year 2024 : $26,071,291
Year 2025 : $20,220,000
Year 2026 : $18,420,000

Farm Players Salaries

Keith Kinkaid $140,000 (3)
Salary Average Remaining : $70,000
Gabriel Dumont $140,000 (3)
Salary Average Remaining : $70,000
Simon Nemec $125,000 (3)
Salary Average Remaining : $62,500
Conor Timmins $108,900 (4)
Salary Average Remaining : $54,450
Trevor Carrick $97,500 (3)
Salary Average Remaining : $48,750
Sam Steel $95,000 (3)
Salary Average Remaining : $47,500
Aatu Raty $90,000 (3)
Salary Average Remaining : $45,000
Danny O'Regan $77,778 (5)
Salary Average Remaining : $38,889
Jamieson Rees $75,000 (1)
Salary Average Remaining : $37,500
Alex Peters $71,235 (1)
Salary Average Remaining : $35,617
Sam Carrick $70,000 (4)
Salary Average Remaining : $35,000
Wayne Simmonds $70,000 (4)
Salary Average Remaining : $35,000
Cole Cassels $70,000 (5)
Salary Average Remaining : $35,000
Nikita Okhotiuk $70,000 (1)
Salary Average Remaining : $35,000
Alex Petrovic $70,000 (3)
Salary Average Remaining : $35,000
Alan Quine $60,000 (4)
Salary Average Remaining : $30,000
Chris Wagner $60,000 (2)
Salary Average Remaining : $30,000
Hudson Elynuik $56,789 (1)
Salary Average Remaining : $28,395
Will Reilly $55,000 (1)
Salary Average Remaining : $27,500
Yanni Kaldis $55,000 (1)
Salary Average Remaining : $27,500
Markus Nurmi $50,000 (1)
Salary Average Remaining : $25,000
Garrett Wilson $50,000 (3)
Salary Average Remaining : $25,000
Joseph Blandisi $50,000 (5)
Salary Average Remaining : $25,000
Shane Bowers $50,000 (1)
Salary Average Remaining : $25,000
Mitchell Vande Sompel $50,000 (1)
Salary Average Remaining : $25,000
Luke Martin $50,000 (1)
Salary Average Remaining : $25,000
Olivier Galipeau $50,000 (3)
Salary Average Remaining : $25,000
Ryan Reaves $50,000 (1)
Salary Average Remaining : $25,000
Tyler Benson $50,000 (1)
Salary Average Remaining : $25,000
Maxime Lajoie $50,000 (1)
Salary Average Remaining : $25,000
Brett Ritchie $50,000 (2)
Salary Average Remaining : $25,000
Spencer Smallman $50,000 (1)
Salary Average Remaining : $25,000
Scott Harrington $50,000 (3)
Salary Average Remaining : $25,000
Total Farm Players33
Salary Commitment
Year 2023 : $2,307,201
Year 2024 : $1,524,178
Year 2025 : $1,414,178
Year 2026 : $506,678
Salary Average Commitment
Year 2023 : $2,307,201
Year 2024 : $1,524,178
Year 2025 : $1,414,178
Year 2026 : $506,678

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,980 - 98.99%
Farm Level 2: 1000 - $15 - 984 - 98.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,918,375
Year to Date Revenue$7,673,500
Farm
Home Games Left0
Average Attendance - %2,963 - 98.78%
Average Income per Game$125,225
Year to Date Revenue$500,901

Expense

Pro Players Total Salaries$77,288,041
Pro Players Total Average Salaries$77,288,041
Farm Players Total Salaries$3,590,350
Farm Players Total Average Salaries$3,570,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$74,621,227
Projected Bank Account$74,621,227

Pro Players Salaries

Adam Fox (1 Way Contract) $8,125,000 (1)
-Salary Average Remaining : $4,062,500
Colton Parayko (1 Way Contract) $7,425,000 (3)
-Salary Average Remaining : $3,712,500
Mark Stone (1 Way Contract) $6,425,000 (2)
-Salary Average Remaining : $3,212,500
Alex DeBrincat (1 Way Contract) $6,340,000 (3)
-Salary Average Remaining : $3,170,000
Anthony Cirelli (1 Way Contract) $5,437,500 (1)
-Salary Average Remaining : $2,718,750
Drake Batherson (1 Way Contract) $4,939,167 (2)
-Salary Average Remaining : $2,469,584
Brayden Schenn (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $2,400,000
Jared McCann (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $2,250,000
Jake DeBrusk (1 Way Contract) $3,638,250 (1)
-Salary Average Remaining : $1,819,125
Ryan Lindgren (1 Way Contract) $3,300,000 (3)
-Salary Average Remaining : $1,650,000
Nick Leddy (1 Way Contract) $2,999,999 (1)
-Salary Average Remaining : $1,500,000
Alexander Wennberg (1 Way Contract) $2,925,000 (3)
-Salary Average Remaining : $1,462,500
Kirby Dach (1 Way Contract) $2,858,125 (1)
-Salary Average Remaining : $1,429,063
Nico Sturm (1 Way Contract) $2,340,000 (3)
-Salary Average Remaining : $1,170,000
Yegor Sharangovich (1 Way Contract) $1,980,000 (3)
-Salary Average Remaining : $990,000
Brian Dumoulin (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $875,000
Troy Terry (1 Way Contract) $1,550,000 (3)
-Salary Average Remaining : $775,000
Spencer Knight $1,400,000 (1)
-Salary Average Remaining : $700,000
Kevin Stenlund $1,155,000 (2)
-Salary Average Remaining : $577,500
J.J. Moser $1,000,000 (2)
-Salary Average Remaining : $500,000
John-Jason Peterka $900,000 (2)
-Salary Average Remaining : $450,000
Noah Cates $750,000 (2)
-Salary Average Remaining : $375,000
Logan Thompson $750,000 (1)
-Salary Average Remaining : $375,000
Total Pro Players23
Salary Commitment
Year 2023 : $77,288,041
Year 2024 : $50,179,167
Year 2025 : $25,860,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,288,041
Year 2024 : $47,579,167
Year 2025 : $25,860,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $77,288,041
Year 2024 : $47,579,167
Year 2025 : $25,860,000
Year 2026 : $0

Farm Players Salaries

Cam York $120,000 (1)
Salary Average Remaining : $60,000
Nathan Walker $112,500 (4)
Salary Average Remaining : $56,250
Jacob Bernard-Docker $100,000 (2)
Salary Average Remaining : $50,000
Calvin Pickard $90,000 (5)
Salary Average Remaining : $45,000
Chase Wouters $90,000 (4)
Salary Average Remaining : $45,000
Byron Froese $90,000 (4)
Salary Average Remaining : $45,000
Jayson Megna $90,000 (4)
Salary Average Remaining : $45,000
Tyler Pitlick $90,000 (5)
Salary Average Remaining : $45,000
Jiri Kulich $90,000 (3)
Salary Average Remaining : $45,000
Jared McIsaac $90,000 (1)
Salary Average Remaining : $45,000
Benjamin Gleason $82,500 (2)
Salary Average Remaining : $41,250
Cameron Hughes $82,500 (1)
Salary Average Remaining : $41,250
Nolan Stevens $82,500 (2)
Salary Average Remaining : $41,250
Marian Studenic $82,500 (2)
Salary Average Remaining : $41,250
Glenn Gawdin $82,500 (2)
Salary Average Remaining : $41,250
Benjamin Jones $82,500 (3)
Salary Average Remaining : $41,250
Anthony Richard $80,850 (1)
Salary Average Remaining : $40,425
Sam Gagner $80,000 (5)
Salary Average Remaining : $40,000
Jack Dugan $80,000 (1)
Salary Average Remaining : $40,000
Josh Doan $80,000 (3)
Salary Average Remaining : $40,000
Chris Terry $80,000 (5)
Salary Average Remaining : $40,000
Darren Raddysh $77,000 (1)
Salary Average Remaining : $38,500
Tristen Robins $75,000 (3)
Salary Average Remaining : $37,500
Tanner Laczynski $75,000 (1)
Salary Average Remaining : $37,500
Cole Reinhardt $75,000 (1)
Salary Average Remaining : $37,500
Martin Pospisil $75,000 (3)
Salary Average Remaining : $37,500
David Farrance $70,000 (2)
Salary Average Remaining : $35,000
Declan Chisholm $70,000 (1)
Salary Average Remaining : $35,000
Vladislav Kolyachonok $70,000 (1)
Salary Average Remaining : $35,000
Axel Andersson $70,000 (1)
Salary Average Remaining : $35,000
Tanner Kero $70,000 (4)
Salary Average Remaining : $35,000
Angus Crookshank $70,000 (3)
Salary Average Remaining : $25,000
Danila Klimovich $70,000 (2)
Salary Average Remaining : $35,000
Jaycob Megna $70,000 (5)
Salary Average Remaining : $35,000
Zac Dalpe $70,000 (5)
Salary Average Remaining : $35,000
Marcus Bjork $70,000 (3)
Salary Average Remaining : $35,000
Michael Mersch $70,000 (4)
Salary Average Remaining : $35,000
Filip Roos $70,000 (3)
Salary Average Remaining : $35,000
Max McCormick $70,000 (5)
Salary Average Remaining : $35,000
Jaxson Stauber $70,000 (3)
Salary Average Remaining : $35,000
Linus Weissbach $65,000 (2)
Salary Average Remaining : $32,500
Georgii Merkulov $65,000 (3)
Salary Average Remaining : $32,500
Ben McCartney $62,500 (2)
Salary Average Remaining : $31,250
Semyon Der-Arguchintsev $62,500 (2)
Salary Average Remaining : $31,250
Radim Simek $60,000 (3)
Salary Average Remaining : $30,000
Andrew Agozzino $60,000 (4)
Salary Average Remaining : $30,000
Total Farm Players46
Salary Commitment
Year 2023 : $3,590,350
Year 2024 : $2,760,000
Year 2025 : $2,000,000
Year 2026 : $1,132,500
Salary Average Commitment
Year 2023 : $3,570,350
Year 2024 : $2,680,000
Year 2025 : $1,920,000
Year 2026 : $1,132,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,979 - 98.97%
Farm Level 2: 1000 - $15 - 995 - 99.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,974 - 99.14%
Average Income per Game$125,460
Year to Date Revenue$376,381

Expense

Pro Players Total Salaries$81,971,834
Pro Players Total Average Salaries$81,971,834
Farm Players Total Salaries$2,662,196
Farm Players Total Average Salaries$2,662,196
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,920,714
Projected Bank Account$1,920,714

Pro Players Salaries

Patrick Kane (1 Way Contract) $12,125,000 (1)
-Salary Average Remaining : $6,062,500
Zachary Werenski (1 Way Contract) $9,487,500 (3)
-Salary Average Remaining : $4,743,750
Blake Wheeler (1 Way Contract) $9,000,000 (2)
-Salary Average Remaining : $4,500,000
Artemi Panarin (1 Way Contract) $7,560,000 (1)
-Salary Average Remaining : $3,780,000
Alex Killorn (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $3,750,000
William Karlsson (1 Way Contract) $6,552,000 (1)
-Salary Average Remaining : $3,276,000
Anthony Duclair (1 Way Contract) $3,510,000 (4)
-Salary Average Remaining : $1,755,000
Boone Jenner (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $1,750,000
Radko Gudas (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $1,750,000
Travis Sanheim (1 Way Contract) $3,217,500 (1)
-Salary Average Remaining : $1,608,750
David Krejci (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $1,500,000
Moritz Seider (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,125,000
Ilya Sorokin (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,125,000
Ryan Hartman (1 Way Contract) $1,989,000 (3)
-Salary Average Remaining : $994,500
Brandon Tanev (1 Way Contract) $1,610,000 (1)
-Salary Average Remaining : $805,000
Robert Hagg $1,080,000 (5)
-Salary Average Remaining : $540,000
Trevor Moore $852,500 (1)
-Salary Average Remaining : $426,250
Morgan Frost $760,000 (1)
-Salary Average Remaining : $380,000
Nick Seeler $750,000 (3)
-Salary Average Remaining : $375,000
Daniil Tarasov $750,000 (1)
-Salary Average Remaining : $375,000
Johnathan Kovacevic $728,334 (1)
-Salary Average Remaining : $364,167
Total Pro Players21
Salary Commitment
Year 2023 : $81,971,834
Year 2024 : $39,066,500
Year 2025 : $20,316,500
Year 2026 : $4,590,000
Salary Average Commitment
Year 2023 : $81,971,834
Year 2024 : $39,066,500
Year 2025 : $20,316,500
Year 2026 : $4,590,000
Salary Cap with 1 Way Contract
Year 2023 : $81,971,834
Year 2024 : $39,066,500
Year 2025 : $20,316,500
Year 2026 : $4,590,000

Farm Players Salaries

Jermaine Loewen $150,000 (2)
Salary Average Remaining : $75,000
Jonathan Aspirot $145,000 (2)
Salary Average Remaining : $72,500
Ronnie Attard $100,000 (2)
Salary Average Remaining : $50,000
Nick Cousins $100,000 (4)
Salary Average Remaining : $50,000
Alex Chiasson $100,000 (2)
Salary Average Remaining : $50,000
Luke Glendening $100,000 (2)
Salary Average Remaining : $50,000
Jack Campbell $94,500 (1)
Salary Average Remaining : $47,250
Justin Bailey $90,000 (2)
Salary Average Remaining : $45,000
Jansen Harkins $80,750 (1)
Salary Average Remaining : $40,375
Lukas Sedlak $80,000 (1)
Salary Average Remaining : $40,000
Matias Maccelli $80,000 (2)
Salary Average Remaining : $40,000
Dryden Hunt $76,250 (1)
Salary Average Remaining : $38,125
Mark Borowiecki $75,000 (1)
Salary Average Remaining : $37,500
Connor Bunnaman $75,000 (2)
Salary Average Remaining : $37,500
Joona Luoto $75,000 (1)
Salary Average Remaining : $37,500
Reilly Walsh $75,000 (1)
Salary Average Remaining : $37,500
Matt Villalta $74,813 (1)
Salary Average Remaining : $37,406
Ville Heinola $73,383 (1)
Salary Average Remaining : $36,692
Ivan Morozov $72,500 (3)
Salary Average Remaining : $36,250
Matej Blumel $72,500 (3)
Salary Average Remaining : $36,250
Justin Kirkland $71,250 (1)
Salary Average Remaining : $35,625
Mac Hollowell $71,250 (1)
Salary Average Remaining : $35,625
Fredrik Karlstrom $70,000 (2)
Salary Average Remaining : $35,000
Kyle Olson $70,000 (1)
Salary Average Remaining : $35,000
Ruslan Iskhakov $70,000 (3)
Salary Average Remaining : $35,000
Leon Gawanke $67,500 (2)
Salary Average Remaining : $33,750
Alexander Pashin $62,500 (3)
Salary Average Remaining : $31,250
Simon Lundmark $60,000 (2)
Salary Average Remaining : $30,000
Matthew Rempe $60,000 (3)
Salary Average Remaining : $30,000
Oskar Back $60,000 (2)
Salary Average Remaining : $30,000
Ronan Seeley $60,000 (3)
Salary Average Remaining : $30,000
Samuel Dove-McFalls $50,000 (1)
Salary Average Remaining : $25,000
John Quenneville $50,000 (1)
Salary Average Remaining : $25,000
Thomas Greiss $50,000 (2)
Salary Average Remaining : $25,000
Total Farm Players34
Salary Commitment
Year 2023 : $2,662,195
Year 2024 : $1,645,000
Year 2025 : $497,500
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $2,662,195
Year 2024 : $1,645,000
Year 2025 : $497,500
Year 2026 : $100,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,988 - 99.40%
Farm Level 2: 1000 - $15 - 987 - 98.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,975 - 99.17%
Average Income per Game$125,734
Year to Date Revenue$377,201

Expense

Pro Players Total Salaries$42,931,499
Pro Players Total Average Salaries$42,931,499
Farm Players Total Salaries$2,122,500
Farm Players Total Average Salaries$2,047,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,510,417
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,378,057
Projected Bank Account$17,378,057

Pro Players Salaries

Jordan Staal (1 Way Contract) $7,026,000 (1)
-Salary Average Remaining : $3,513,000
Brendan Gallagher (1 Way Contract) $5,062,500 (2)
-Salary Average Remaining : $2,531,250
Jonathan Quick (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $2,500,000
James van Riemsdyk (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $1,500,000
Jesper Boqvist (1 Way Contract) $2,495,000 (1)
-Salary Average Remaining : $1,247,500
Daniel Vladar (1 Way Contract) $2,178,000 (3)
-Salary Average Remaining : $1,089,000
Oliver Ekman-Larsson (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,000,000
Zemgus Girgensons (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $1,000,000
Kaiden Guhle (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $750,000
Bowen Byram (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $750,000
Matthew Beniers $1,499,999 (2)
-Salary Average Remaining : $750,000
Jesse Puljujarvi $1,400,000 (1)
-Salary Average Remaining : $700,000
Ryan Murray $1,300,000 (2)
-Salary Average Remaining : $650,000
Pierre Engvall $1,237,500 (1)
-Salary Average Remaining : $618,750
Braden Schneider $1,000,000 (2)
-Salary Average Remaining : $500,000
Noah Gregor $902,500 (1)
-Salary Average Remaining : $451,250
Morgan Barron $900,000 (1)
-Salary Average Remaining : $450,000
John Hayden $900,000 (5)
-Salary Average Remaining : $450,000
Jonas Siegenthaler $880,000 (2)
-Salary Average Remaining : $440,000
Brandon Bussi $650,000 (2)
-Salary Average Remaining : $325,000
Curtis McKenzie $500,000 (5)
-Salary Average Remaining : $250,000
Total Pro Players21
Salary Commitment
Year 2023 : $42,931,499
Year 2024 : $27,470,499
Year 2025 : $10,078,000
Year 2026 : $1,400,000
Salary Average Commitment
Year 2023 : $42,931,499
Year 2024 : $27,470,499
Year 2025 : $10,078,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $42,931,499
Year 2024 : $27,470,499
Year 2025 : $10,078,000
Year 2026 : $1,400,000

Farm Players Salaries

Luke Toporowski $150,000 (1)
Salary Average Remaining : $75,000
Simon Edvinsson $125,000 (3)
Salary Average Remaining : $62,500
Yaroslav Askarov $125,000 (3)
Salary Average Remaining : $25,000
Tyrell Goulbourne $85,000 (3)
Salary Average Remaining : $42,500
Tye Kartye $85,000 (3)
Salary Average Remaining : $42,500
Christopher Merisier-Ortiz $75,000 (5)
Salary Average Remaining : $37,500
Luke Witkowski $75,000 (3)
Salary Average Remaining : $37,500
Riley Bezeau $75,000 (5)
Salary Average Remaining : $37,500
Logan Nijhoff $75,000 (5)
Salary Average Remaining : $37,500
Nils Aman $72,500 (3)
Salary Average Remaining : $36,250
Brent Gates $70,000 (2)
Salary Average Remaining : $35,000
Samuel Bolduc $70,000 (1)
Salary Average Remaining : $35,000
Felix Robert $70,000 (1)
Salary Average Remaining : $35,000
Calle Sjalin $70,000 (3)
Salary Average Remaining : $35,000
Corson Ceulemans $65,000 (3)
Salary Average Remaining : $32,500
Josh Lopina $65,000 (2)
Salary Average Remaining : $32,500
Fabian Lysell $65,000 (3)
Salary Average Remaining : $32,500
Ville Petman $65,000 (3)
Salary Average Remaining : $32,500
Daemon Hunt $60,000 (3)
Salary Average Remaining : $30,000
Jet Greaves $60,000 (3)
Salary Average Remaining : $30,000
D.J. Busdeker $60,000 (1)
Salary Average Remaining : $30,000
Bobby McMann $60,000 (1)
Salary Average Remaining : $30,000
Sam Anas $50,000 (5)
Salary Average Remaining : $25,000
Tyler Parks $50,000 (4)
Salary Average Remaining : $25,000
Cliff Watson $50,000 (1)
Salary Average Remaining : $25,000
Logan Day $50,000 (1)
Salary Average Remaining : $25,000
Jordan Gross $50,000 (1)
Salary Average Remaining : $25,000
Brett Gallant $50,000 (1)
Salary Average Remaining : $25,000
Gabriel Bourque $50,000 (5)
Salary Average Remaining : $25,000
Anton Levtchi $50,000 (5)
Salary Average Remaining : $25,000
Total Farm Players30
Salary Commitment
Year 2023 : $2,122,500
Year 2024 : $1,512,500
Year 2025 : $1,377,500
Year 2026 : $425,000
Salary Average Commitment
Year 2023 : $2,047,500
Year 2024 : $1,437,500
Year 2025 : $1,302,500
Year 2026 : $425,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,426,000
Pro Players Total Average Salaries$63,426,000
Farm Players Total Salaries$2,104,865
Farm Players Total Average Salaries$2,104,865
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,741,094
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($908,618)
Projected Bank Account($908,618)

Pro Players Salaries

Jonathan Marchessault (1 Way Contract) $14,500,000 (2)
-Salary Average Remaining : $7,250,000
Shayne Gostisbehere (1 Way Contract) $5,850,000 (1)
-Salary Average Remaining : $2,925,000
Mikhail Sergachev (1 Way Contract) $4,752,000 (3)
-Salary Average Remaining : $2,376,000
Brandon Montour (1 Way Contract) $4,725,000 (4)
-Salary Average Remaining : $2,362,500
Andreas Athanasiou (1 Way Contract) $4,050,000 (5)
-Salary Average Remaining : $2,025,000
Max Domi (1 Way Contract) $4,050,000 (5)
-Salary Average Remaining : $2,025,000
Chandler Stephenson (1 Way Contract) $3,712,500 (4)
-Salary Average Remaining : $1,856,250
Jean-Gabriel Pageau (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $1,575,000
Elvis Merzlikins (1 Way Contract) $2,725,000 (4)
-Salary Average Remaining : $1,362,500
Justin Holl (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,125,000
Nick Holden (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $900,000
Drake Caggiula (1 Way Contract) $1,620,000 (1)
-Salary Average Remaining : $810,000
Eric Robinson $1,365,000 (4)
-Salary Average Remaining : $682,500
Dylan DeMelo $1,260,000 (2)
-Salary Average Remaining : $630,000
Mason Marchment $1,100,000 (4)
-Salary Average Remaining : $550,000
Alec Martinez $1,080,000 (3)
-Salary Average Remaining : $540,000
Michael Mcleod $1,072,500 (2)
-Salary Average Remaining : $536,250
Chris Tierney $1,000,000 (5)
-Salary Average Remaining : $500,000
Rasmus Asplund $907,500 (2)
-Salary Average Remaining : $453,750
Kaapo Kahkonen $870,000 (4)
-Salary Average Remaining : $435,000
Curtis Lazar $800,000 (1)
-Salary Average Remaining : $400,000
Andrew Mangiapane $786,500 (1)
-Salary Average Remaining : $393,250
Total Pro Players22
Salary Commitment
Year 2023 : $63,426,000
Year 2024 : $52,569,500
Year 2025 : $29,429,500
Year 2026 : $26,322,500
Salary Average Commitment
Year 2023 : $63,426,000
Year 2024 : $52,569,500
Year 2025 : $29,429,500
Year 2026 : $23,597,500
Salary Cap with 1 Way Contract
Year 2023 : $63,426,000
Year 2024 : $52,569,500
Year 2025 : $29,429,500
Year 2026 : $23,597,500

Farm Players Salaries

Matt Tennyson $149,000 (3)
Salary Average Remaining : $74,500
Cole Maier $140,000 (2)
Salary Average Remaining : $70,000
Turner Ottenbreit $140,000 (2)
Salary Average Remaining : $70,000
Jeffrey Viel $140,000 (1)
Salary Average Remaining : $70,000
Jeremy Groleau $135,000 (2)
Salary Average Remaining : $67,500
Tyler Wotherspoon $105,000 (3)
Salary Average Remaining : $52,500
Zane McIntyre $105,000 (3)
Salary Average Remaining : $52,500
Ian McKinnon $95,000 (3)
Salary Average Remaining : $47,500
Austin Rueschhoff $90,000 (3)
Salary Average Remaining : $45,000
Matthew Murray $75,000 (4)
Salary Average Remaining : $37,500
C.J. Smith $67,865 (5)
Salary Average Remaining : $33,933
Brandon Cutler $66,000 (4)
Salary Average Remaining : $33,000
Dino Kambeitz $66,000 (4)
Salary Average Remaining : $33,000
Griffin Mendel $66,000 (4)
Salary Average Remaining : $33,000
Ilya Solovyov $65,000 (2)
Salary Average Remaining : $32,500
Morgan Adams-Moisan $60,000 (2)
Salary Average Remaining : $30,000
Tyson Kozak $60,000 (3)
Salary Average Remaining : $30,000
Louis Crevier $60,000 (3)
Salary Average Remaining : $30,000
Orrin Centazzo $55,000 (5)
Salary Average Remaining : $27,500
Brian Pinho $55,000 (3)
Salary Average Remaining : $27,500
Wyatt Bongiovanni $55,000 (5)
Salary Average Remaining : $27,500
Garrett Mitchell $55,000 (3)
Salary Average Remaining : $27,500
Julian Napravnik $50,000 (5)
Salary Average Remaining : $25,000
Jalen Smereck $50,000 (1)
Salary Average Remaining : $25,000
Darren Brady $50,000 (5)
Salary Average Remaining : $25,000
Alex Kile $50,000 (5)
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,104,865
Year 2024 : $1,914,865
Year 2025 : $1,374,865
Year 2026 : $600,865
Salary Average Commitment
Year 2023 : $2,104,865
Year 2024 : $1,914,865
Year 2025 : $1,374,865
Year 2026 : $600,865

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,289,404
Pro Players Total Average Salaries$82,289,404
Farm Players Total Salaries$1,802,662
Farm Players Total Average Salaries$1,802,662
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$8,896,906
Projected Bank Account$8,896,906

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $12,825,000 (5)
-Salary Average Remaining : $6,412,500
Ryan Pulock (1 Way Contract) $7,749,000 (4)
-Salary Average Remaining : $3,874,500
Kyle Connor (1 Way Contract) $7,071,429 (2)
-Salary Average Remaining : $3,535,715
Nikolaj Ehlers (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $3,375,000
Aleksander Barkov (1 Way Contract) $6,637,600 (1)
-Salary Average Remaining : $3,318,800
Matthew Tkachuk (1 Way Contract) $6,300,000 (1)
-Salary Average Remaining : $3,150,000
Travis Konecny (1 Way Contract) $6,187,000 (2)
-Salary Average Remaining : $3,093,500
Charlie McAvoy (1 Way Contract) $5,071,500 (2)
-Salary Average Remaining : $2,535,750
Pavel Zacha (1 Way Contract) $4,275,000 (2)
-Salary Average Remaining : $2,137,500
Mark Giordano (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $1,500,000
Jason Dickinson (1 Way Contract) $2,862,000 (3)
-Salary Average Remaining : $1,431,000
Brandon Carlo (1 Way Contract) $2,821,500 (1)
-Salary Average Remaining : $1,410,750
Scott Mayfield (1 Way Contract) $1,957,500 (3)
-Salary Average Remaining : $978,750
Casey Cizikas (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $950,000
Karel Vejmelka (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $875,000
Tobias Bjornfot $871,875 (5)
-Salary Average Remaining : $435,938
Jonatan Berggren $850,000 (2)
-Salary Average Remaining : $425,000
Conor Garland $767,250 (1)
-Salary Average Remaining : $383,625
Otto Koivula $750,000 (2)
-Salary Average Remaining : $375,000
William Lagesson $717,750 (2)
-Salary Average Remaining : $358,875
Mason Shaw $675,000 (2)
-Salary Average Remaining : $337,500
Paul Stastny $500,000 (1)
-Salary Average Remaining : $250,000
Total Pro Players22
Salary Commitment
Year 2023 : $82,289,404
Year 2024 : $51,863,054
Year 2025 : $26,265,375
Year 2026 : $21,445,875
Salary Average Commitment
Year 2023 : $82,289,404
Year 2024 : $51,863,054
Year 2025 : $26,265,375
Year 2026 : $21,445,875
Salary Cap with 1 Way Contract
Year 2023 : $82,289,404
Year 2024 : $51,863,054
Year 2025 : $26,265,375
Year 2026 : $21,445,875

Farm Players Salaries

Colt Conrad $125,000 (3)
Salary Average Remaining : $62,500
FarmPlayer 22 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 23 $100,000 (1)
Salary Average Remaining : $50,000
Max Willman $87,750 (3)
Salary Average Remaining : $43,875
Will Cuylle $80,000 (3)
Salary Average Remaining : $40,000
Alex Vlasic $75,000 (2)
Salary Average Remaining : $37,500
Mitchell Stephens $73,013 (1)
Salary Average Remaining : $36,506
Kevin Mandolese $70,000 (1)
Salary Average Remaining : $35,000
Brett Leason $68,400 (1)
Salary Average Remaining : $34,200
Helge Grans $65,000 (2)
Salary Average Remaining : $32,500
Tristan Mullin $65,000 (2)
Salary Average Remaining : $32,500
Adam Brubacher $60,000 (2)
Salary Average Remaining : $30,000
Erik Brown $60,000 (2)
Salary Average Remaining : $30,000
Dominic Franco $60,000 (2)
Salary Average Remaining : $30,000
Keaton Thompson $58,500 (1)
Salary Average Remaining : $29,250
Jimmy Schuldt $55,000 (3)
Salary Average Remaining : $27,500
Matteo Pietroniro $50,000 (3)
Salary Average Remaining : $25,000
Noel Hoefenmayer $50,000 (1)
Salary Average Remaining : $25,000
Nathan Clurman $50,000 (5)
Salary Average Remaining : $25,000
Mitchell Heard $50,000 (1)
Salary Average Remaining : $25,000
Kyle Betts $50,000 (5)
Salary Average Remaining : $25,000
Quinn Wichers $50,000 (3)
Salary Average Remaining : $25,000
Jimmy Lambert $50,000 (2)
Salary Average Remaining : $25,000
Cory Schneider $50,000 (1)
Salary Average Remaining : $25,000
Adam Karashik $50,000 (3)
Salary Average Remaining : $25,000
Callahan Burke $50,000 (1)
Salary Average Remaining : $25,000
Eduards Tralmaks $50,000 (3)
Salary Average Remaining : $25,000
Jacob Hayhurst $50,000 (3)
Salary Average Remaining : $25,000
Total Farm Players28
Salary Commitment
Year 2023 : $1,802,662
Year 2024 : $1,132,750
Year 2025 : $697,750
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,802,662
Year 2024 : $1,132,750
Year 2025 : $697,750
Year 2026 : $100,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,982 - 99.09%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,982 - 99.39%
Average Income per Game$125,698
Year to Date Revenue$502,793

Expense

Pro Players Total Salaries$51,144,252
Pro Players Total Average Salaries$51,144,252
Farm Players Total Salaries$1,788,333
Farm Players Total Average Salaries$1,788,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$8,950,777
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$8,724,470
Projected Bank Account$8,724,470

Pro Players Salaries

Jack Eichel (1 Way Contract) $8,550,000 (1)
-Salary Average Remaining : $4,275,000
Josh Bailey (1 Way Contract) $6,750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $3,375,000
William Nylander (1 Way Contract) $6,266,129 (1)
-Salary Average Remaining : $3,133,065
TJ Brodie (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $2,250,000
Jonathan Drouin (1 Way Contract) $3,600,000 (5)
-Salary Average Remaining : $1,800,000
Matt Dumba (1 Way Contract) $2,900,000 (5)
-Salary Average Remaining : $1,450,000
Jake Bean (1 Way Contract) $2,414,655 (3)
-Salary Average Remaining : $1,207,328
Patric Hornqvist (1 Way Contract) $1,950,000 (1)
-Salary Average Remaining : $975,000
Yegor Chinakhov (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $875,000
Garnet Hathaway (1 Way Contract) $1,655,000 (5)
-Salary Average Remaining : $827,500
Ivan Prosvetov $1,400,000 (1)
-Salary Average Remaining : $700,000
Liam O'Brien $906,750 (3)
-Salary Average Remaining : $453,375
Travis Dermott $865,384 (1)
-Salary Average Remaining : $432,692
Logan Brown $862,500 (3)
-Salary Average Remaining : $431,250
Joseph Woll $843,334 (1)
-Salary Average Remaining : $421,667
Aleksi Heponiemi $742,500 (3)
-Salary Average Remaining : $371,250
Carl Grundstrom $725,000 (2)
-Salary Average Remaining : $362,500
Mikhail Maltsev $720,000 (2)
-Salary Average Remaining : $360,000
Wyatte Wylie $700,000 (1)
-Salary Average Remaining : $350,000
Samuel Montembeault $693,000 (1)
-Salary Average Remaining : $346,500
Ole Julian Bjorgvik Holm $625,000 (3)
-Salary Average Remaining : $312,500
Artemi Knyazev $625,000 (2)
-Salary Average Remaining : $312,500
Kyle MacLean $600,000 (3)
-Salary Average Remaining : $300,000
Marc Gatcomb $500,000 (5)
-Salary Average Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2023 : $51,144,252
Year 2024 : $29,876,405
Year 2025 : $21,556,405
Year 2026 : $8,655,000
Salary Average Commitment
Year 2023 : $51,144,252
Year 2024 : $29,876,405
Year 2025 : $21,556,405
Year 2026 : $8,655,000
Salary Cap with 1 Way Contract
Year 2023 : $42,644,252
Year 2024 : $21,376,405
Year 2025 : $14,806,405
Year 2026 : $8,655,000

Farm Players Salaries

Philip Broberg $120,000 (1)
Salary Average Remaining : $60,000
Akil Thomas $100,000 (1)
Salary Average Remaining : $50,000
Thomas Harley $100,000 (1)
Salary Average Remaining : $50,000
Malcolm Subban $90,000 (5)
Salary Average Remaining : $45,000
Michael Hutchinson $90,000 (5)
Salary Average Remaining : $45,000
Arber Xhekaj $80,000 (3)
Salary Average Remaining : $40,000
Emil Heineman $80,000 (3)
Salary Average Remaining : $40,000
Chaz Lucius $80,000 (3)
Salary Average Remaining : $40,000
Jonah Gadjovich $78,333 (2)
Salary Average Remaining : $39,167
Kieffer Bellows $75,000 (2)
Salary Average Remaining : $37,500
John Beecher $70,000 (3)
Salary Average Remaining : $35,000
Kaedan Korczak $70,000 (1)
Salary Average Remaining : $35,000
Cameron Hillis $70,000 (1)
Salary Average Remaining : $35,000
Samuel Helenius $70,000 (2)
Salary Average Remaining : $35,000
Filip Kral $70,000 (1)
Salary Average Remaining : $35,000
Samuel Poulin $65,000 (2)
Salary Average Remaining : $32,500
Cross Hanas $65,000 (3)
Salary Average Remaining : $32,500
Tyler Tullio $65,000 (3)
Salary Average Remaining : $32,500
Lukas Cormier $60,000 (3)
Salary Average Remaining : $30,000
Riley McKay $60,000 (3)
Salary Average Remaining : $30,000
Daniil Chayka $60,000 (3)
Salary Average Remaining : $30,000
Tyrel Bauer $60,000 (3)
Salary Average Remaining : $30,000
Ryan O'Rourke $60,000 (3)
Salary Average Remaining : $30,000
Daniel D'Amato $50,000 (5)
Salary Average Remaining : $25,000
Total Farm Players24
Salary Commitment
Year 2023 : $1,788,333
Year 2024 : $1,258,333
Year 2025 : $970,000
Year 2026 : $230,000
Salary Average Commitment
Year 2023 : $1,788,333
Year 2024 : $1,258,333
Year 2025 : $970,000
Year 2026 : $230,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,994 - 99.70%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,994 - 99.80%
Average Income per Game$126,337
Year to Date Revenue$252,674

Expense

Pro Players Total Salaries$36,815,930
Pro Players Total Average Salaries$36,815,930
Farm Players Total Salaries$1,819,375
Farm Players Total Average Salaries$1,819,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$18,959,506
Projected Bank Account$18,959,506

Pro Players Salaries

Jesperi Kotkaniemi (1 Way Contract) $4,300,000 (1)
-Salary Average Remaining : $2,150,000
Matt Murray (1 Way Contract) $4,200,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,100,000
Jordan Greenway (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $1,900,000
Vladislav Namestnikov (1 Way Contract) $2,520,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,260,000
Teuvo Teravainen (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $1,250,000
Milan Lucic (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,125,000
Craig Smith (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,050,000
Cayden Primeau (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $750,000
John Parker-Jones $1,495,000 (5)
-Salary Average Remaining : $747,500
Farm Goalie 17 $1,000,000 (1)
-Salary Average Remaining : $500,000
Logan O'Connor $945,000 (2)
-Salary Average Remaining : $472,500
Maxime Lagace $900,000 (4)
-Salary Average Remaining : $450,000
Ryan McLeod $825,930 (4)
-Salary Average Remaining : $412,965
Vincent Arseneau $700,000 (5)
-Salary Average Remaining : $350,000
Jamie Devane $700,000 (2)
-Salary Average Remaining : $350,000
Brandon Baddock $660,000 (1)
-Salary Average Remaining : $330,000
Mitch McLain $650,000 (1)
-Salary Average Remaining : $325,000
Dylan Wells $625,000 (2)
-Salary Average Remaining : $312,500
Tyson Empey $600,000 (4)
-Salary Average Remaining : $300,000
Chris Wideman $545,000 (5)
-Salary Average Remaining : $272,500
Joey Abate $500,000 (5)
-Salary Average Remaining : $250,000
Will Riedell $500,000 (5)
-Salary Average Remaining : $250,000
Mason Geertsen $500,000 (5)
-Salary Average Remaining : $250,000
Josh Healey $500,000 (5)
-Salary Average Remaining : $250,000
Pierre-Cedric Labrie $500,000 (5)
-Salary Average Remaining : $250,000
Jerad Rosburg $500,000 (1)
-Salary Average Remaining : $250,000
Billy Sweezey $500,000 (1)
-Salary Average Remaining : $250,000
Cedric Lacroix $500,000 (5)
-Salary Average Remaining : $250,000
Total Pro Players28
Salary Commitment
Year 2023 : $36,815,930
Year 2024 : $19,555,930
Year 2025 : $14,765,930
Year 2026 : $14,765,930
Salary Average Commitment
Year 2023 : $36,815,930
Year 2024 : $19,555,930
Year 2025 : $14,765,930
Year 2026 : $14,765,930
Salary Cap with 1 Way Contract
Year 2023 : $24,245,930
Year 2024 : $12,835,930
Year 2025 : $10,565,930
Year 2026 : $10,565,930

Farm Players Salaries

Cooper Zech $145,000 (1)
Salary Average Remaining : $72,500
Kristians Rubins $140,000 (1)
Salary Average Remaining : $70,000
Sheldon Dries $120,000 (4)
Salary Average Remaining : $60,000
Nolan Foote $100,000 (1)
Salary Average Remaining : $50,000
Victor Mete $91,875 (3)
Salary Average Remaining : $45,938
Justin Schultz $90,000 (4)
Salary Average Remaining : $45,000
Joey Daccord $82,500 (2)
Salary Average Remaining : $41,250
Lawrence Pilut $75,000 (1)
Salary Average Remaining : $37,500
Jesper Froden $75,000 (4)
Salary Average Remaining : $37,500
Corey Andonovski $65,000 (3)
Salary Average Remaining : $32,500
Yushiroh Hirano $65,000 (4)
Salary Average Remaining : $32,500
Tommy Apap $60,000 (4)
Salary Average Remaining : $30,000
Turner Elson $60,000 (4)
Salary Average Remaining : $30,000
Samuel Laberge $50,000 (1)
Salary Average Remaining : $25,000
Marshall Rifai $50,000 (5)
Salary Average Remaining : $25,000
Ronald Knot $50,000 (5)
Salary Average Remaining : $25,000
Oskar Lindblom $50,000 (1)
Salary Average Remaining : $25,000
Evan Polei $50,000 (1)
Salary Average Remaining : $25,000
Michael Eyssimont $50,000 (1)
Salary Average Remaining : $25,000
Sean Malone $50,000 (5)
Salary Average Remaining : $25,000
Alex Breton $50,000 (1)
Salary Average Remaining : $25,000
Kevin Conley $50,000 (5)
Salary Average Remaining : $25,000
Daniel Walcott $50,000 (5)
Salary Average Remaining : $25,000
Robbie Payne $50,000 (5)
Salary Average Remaining : $25,000
Ryan MacKinnon $50,000 (5)
Salary Average Remaining : $25,000
Danick Martel $50,000 (5)
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2023 : $1,819,375
Year 2024 : $1,109,375
Year 2025 : $1,026,875
Year 2026 : $870,000
Salary Average Commitment
Year 2023 : $1,819,375
Year 2024 : $1,109,375
Year 2025 : $1,026,875
Year 2026 : $870,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 990 - 99.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,990 - 99.67%
Average Income per Game$126,427
Year to Date Revenue$379,280

Expense

Pro Players Total Salaries$64,684,375
Pro Players Total Average Salaries$64,684,375
Farm Players Total Salaries$3,946,700
Farm Players Total Average Salaries$3,946,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$11,495,950
Projected Bank Account$11,495,950

Pro Players Salaries

Thomas Chabot (1 Way Contract) $7,920,000 (1)
-Salary Average Remaining : $3,960,000
Miro Heiskanen (1 Way Contract) $6,844,500 (1)
-Salary Average Remaining : $3,422,250
Rasmus Dahlin (1 Way Contract) $6,750,000 (5)
-Salary Average Remaining : $3,375,000
Jack Hughes (1 Way Contract) $6,120,000 (1)
-Salary Average Remaining : $3,060,000
Tyler Bertuzzi (1 Way Contract) $5,300,000 (5)
-Salary Average Remaining : $2,650,000
Connor Brown (1 Way Contract) $4,860,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,430,000
Michael Anderson (1 Way Contract) $3,526,875 (1)
-Salary Average Remaining : $1,763,438
Kailer Yamamoto (1 Way Contract) $2,945,000 (1)
-Salary Average Remaining : $1,472,500
Michael Matheson (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $1,400,000
Anthony Beauvillier (1 Way Contract) $2,079,000 (2)
-Salary Average Remaining : $1,039,500
Blake Lizotte (1 Way Contract) $2,010,000 (5)
-Salary Average Remaining : $1,005,000
Kent Johnson (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,000,000
Brock McGinn $1,480,000 (5)
-Salary Average Remaining : $740,000
Erik Gustafsson $1,480,000 (3)
-Salary Average Remaining : $740,000
Derek Ryan $1,480,000 (4)
-Salary Average Remaining : $740,000
Jeremy Swayman $1,250,000 (1)
-Salary Average Remaining : $625,000
Juuso Parssinen $1,000,000 (3)
-Salary Average Remaining : $500,000
Pyotr Kochetkov $850,000 (2)
-Salary Average Remaining : $425,000
Caleb Jones $841,500 (2)
-Salary Average Remaining : $420,750
Stefan Noesen $800,000 (5)
-Salary Average Remaining : $400,000
Elmer Soderblom $800,000 (3)
-Salary Average Remaining : $400,000
Yakov Trenin $797,500 (1)
-Salary Average Remaining : $398,750
Jonas Rondbjerg $750,000 (1)
-Salary Average Remaining : $375,000
Total Pro Players23
Salary Commitment
Year 2023 : $64,684,375
Year 2024 : $34,530,500
Year 2025 : $30,760,000
Year 2026 : $22,680,000
Salary Average Commitment
Year 2023 : $64,684,375
Year 2024 : $34,530,500
Year 2025 : $30,760,000
Year 2026 : $22,680,000
Salary Cap with 1 Way Contract
Year 2023 : $59,824,375
Year 2024 : $29,670,500
Year 2025 : $25,900,000
Year 2026 : $17,820,000

Farm Players Salaries

Patrick Maroon $149,000 (2)
Salary Average Remaining : $74,500
Cal Clutterbuck $148,000 (5)
Salary Average Remaining : $74,000
Jeremy McKenna $148,000 (3)
Salary Average Remaining : $74,000
Nathan Todd $140,000 (3)
Salary Average Remaining : $70,000
William Eklund $125,000 (3)
Salary Average Remaining : $62,500
David Jiricek $120,000 (3)
Salary Average Remaining : $60,000
Dylan Holloway $110,000 (2)
Salary Average Remaining : $55,000
Rem Pitlick $110,000 (2)
Salary Average Remaining : $55,000
Gustav Olofsson $105,000 (4)
Salary Average Remaining : $52,500
Gemel Smith $98,000 (3)
Salary Average Remaining : $49,000
Hayden Hodgson $96,000 (3)
Salary Average Remaining : $48,000
Navrin Mutter $90,000 (5)
Salary Average Remaining : $45,000
Adam Cracknell $90,000 (4)
Salary Average Remaining : $45,000
Raphael Lavoie $85,000 (1)
Salary Average Remaining : $42,500
Leevi Merilainen $85,000 (3)
Salary Average Remaining : $42,500
Samuel Fagemo $85,000 (1)
Salary Average Remaining : $42,500
Alexander Kisakov $80,000 (3)
Salary Average Remaining : $40,000
Dustin Wolf $80,000 (1)
Salary Average Remaining : $40,000
Yegor Zamula $80,000 (1)
Salary Average Remaining : $40,000
Lukas Dostal $80,000 (1)
Salary Average Remaining : $40,000
Joel Teasdale $75,000 (1)
Salary Average Remaining : $37,500
Remi Poirier $75,000 (3)
Salary Average Remaining : $37,500
Vadim Zherenko $75,000 (3)
Salary Average Remaining : $37,500
Tyce Thompson $75,000 (1)
Salary Average Remaining : $37,500
Joel Hofer $75,000 (1)
Salary Average Remaining : $37,500
Rourke Chartier $75,000 (1)
Salary Average Remaining : $37,500
Jeremy Davies $75,000 (2)
Salary Average Remaining : $37,500
Joseph Cecconi $75,000 (2)
Salary Average Remaining : $37,500
Olle Lycksell $75,000 (3)
Salary Average Remaining : $37,500
Chase De Leo $73,200 (1)
Salary Average Remaining : $36,600
Carter Savoie $72,500 (3)
Salary Average Remaining : $36,250
Peter Diliberatore $70,000 (1)
Salary Average Remaining : $35,000
Blade Jenkins $70,000 (1)
Salary Average Remaining : $35,000
Adam Ginning $70,000 (3)
Salary Average Remaining : $35,000
Michael Kesselring $70,000 (1)
Salary Average Remaining : $35,000
Brendan Perlini $66,000 (3)
Salary Average Remaining : $33,000
Mitch Reinke $66,000 (3)
Salary Average Remaining : $33,000
Gage Alexander $65,000 (3)
Salary Average Remaining : $32,500
Henri Nikkanen $65,000 (3)
Salary Average Remaining : $32,500
Andre Lee $65,000 (2)
Salary Average Remaining : $32,500
William Trudeau $60,000 (3)
Salary Average Remaining : $30,000
Michael Regush $60,000 (5)
Salary Average Remaining : $30,000
Michael O'Leary $60,000 (2)
Salary Average Remaining : $30,000
Ben Copeland $60,000 (5)
Salary Average Remaining : $30,000
Riley Sawchuk $60,000 (5)
Salary Average Remaining : $30,000
Santtu Kinnunen $60,000 (3)
Salary Average Remaining : $30,000
Patrick Holway $55,000 (2)
Salary Average Remaining : $27,500
Total Farm Players47
Salary Commitment
Year 2023 : $3,946,700
Year 2024 : $2,953,500
Year 2025 : $2,254,500
Year 2026 : $613,000
Salary Average Commitment
Year 2023 : $3,946,700
Year 2024 : $2,953,500
Year 2025 : $2,254,500
Year 2026 : $613,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,972 - 98.60%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %2,972 - 99.07%
Average Income per Game$125,190
Year to Date Revenue$250,380

Expense

Pro Players Total Salaries$77,540,000
Pro Players Total Average Salaries$77,540,000
Farm Players Total Salaries$2,940,222
Farm Players Total Average Salaries$2,910,222
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,605,818
Projected Bank Account$17,605,818

Pro Players Salaries

Brayden Point (1 Way Contract) $8,550,000 (1)
-Salary Average Remaining : $4,275,000
Mathew Barzal (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $3,750,000
Charlie Coyle (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $3,000,000
Jamie Benn (1 Way Contract) $5,750,000 (3)
-Salary Average Remaining : $2,875,000
Jakub Voracek (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $2,750,000
Zach Parise (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $2,625,000
Victor Olofsson (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $2,375,000
Matt Duchene (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $2,250,000
Marcus Pettersson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $2,000,000
Dylan Strome (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $1,650,000
Andrew Peeke (1 Way Contract) $2,725,000 (3)
-Salary Average Remaining : $1,362,500
Pavel Francouz (1 Way Contract) $2,520,000 (3)
-Salary Average Remaining : $1,260,000
Owen Power (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $1,125,000
Alexis Lafreniere (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,125,000
Jake Sanderson (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,000,000
Jan Rutta (1 Way Contract) $1,755,000 (1)
-Salary Average Remaining : $877,500
Timothy Liljegren (1 Way Contract) $1,750,000 (4)
-Salary Average Remaining : $875,000
Eeli Tolvanen (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $750,000
Morgan Geekie (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $750,000
Nathan Beaulieu $1,450,000 (3)
-Salary Average Remaining : $725,000
Kevin Lankinen $1,400,000 (4)
-Salary Average Remaining : $700,000
Nick Bjugstad $1,340,000 (3)
-Salary Average Remaining : $670,000
Total Pro Players22
Salary Commitment
Year 2023 : $77,540,000
Year 2024 : $45,485,000
Year 2025 : $28,685,000
Year 2026 : $10,650,000
Salary Average Commitment
Year 2023 : $77,540,000
Year 2024 : $45,485,000
Year 2025 : $28,685,000
Year 2026 : $10,650,000
Salary Cap with 1 Way Contract
Year 2023 : $77,540,000
Year 2024 : $45,485,000
Year 2025 : $28,685,000
Year 2026 : $10,650,000

Farm Players Salaries

Nick Cicek $150,000 (4)
Salary Average Remaining : $75,000
Kiefer Sherwood $140,000 (1)
Salary Average Remaining : $70,000
Andreas Johnsson $140,000 (5)
Salary Average Remaining : $70,000
Max Jones $140,000 (3)
Salary Average Remaining : $70,000
Colin White $120,000 (2)
Salary Average Remaining : $60,000
Martin Frk $101,500 (3)
Salary Average Remaining : $50,750
Nicolas Aube-Kubel $100,000 (1)
Salary Average Remaining : $50,000
Lias Andersson $98,339 (4)
Salary Average Remaining : $49,170
Charlie Lindgren $97,500 (2)
Salary Average Remaining : $48,750
Cole Clayton $90,000 (4)
Salary Average Remaining : $45,000
Declan Carlile $90,000 (4)
Salary Average Remaining : $45,000
Jesse Ylonen $80,000 (1)
Salary Average Remaining : $40,000
Xavier Bourgault $80,000 (3)
Salary Average Remaining : $25,000
Zachary Sanford $80,000 (1)
Salary Average Remaining : $40,000
Noah Juulsen $77,000 (1)
Salary Average Remaining : $38,500
Cooper Marody $75,000 (2)
Salary Average Remaining : $37,500
Ben Meyers $75,000 (3)
Salary Average Remaining : $37,500
Egor Sokolov $75,000 (1)
Salary Average Remaining : $37,500
Keegan Kolesar $75,000 (2)
Salary Average Remaining : $37,500
Andrew Perrott $75,000 (5)
Salary Average Remaining : $37,500
Simon Holmstrom $73,383 (1)
Salary Average Remaining : $36,692
Noel Gunler $72,500 (2)
Salary Average Remaining : $36,250
Felix Sandstrom $70,000 (1)
Salary Average Remaining : $35,000
Nick Albano $70,000 (1)
Salary Average Remaining : $35,000
Fredrik Olofsson $70,000 (5)
Salary Average Remaining : $35,000
Jiri Patera $70,000 (1)
Salary Average Remaining : $35,000
Tuukka Tieksola $65,000 (3)
Salary Average Remaining : $32,500
Filip Hallander $65,000 (2)
Salary Average Remaining : $32,500
Brandon Coe $65,000 (3)
Salary Average Remaining : $32,500
William Dufour $65,000 (3)
Salary Average Remaining : $32,500
Mikko Kokkonen $60,000 (3)
Salary Average Remaining : $30,000
Alex Beaucage $60,000 (2)
Salary Average Remaining : $30,000
Elliot Desnoyers $60,000 (3)
Salary Average Remaining : $30,000
Zayde Wisdom $60,000 (3)
Salary Average Remaining : $30,000
Ty Ronning $55,000 (1)
Salary Average Remaining : $27,500
Total Farm Players35
Salary Commitment
Year 2023 : $2,940,222
Year 2024 : $2,049,839
Year 2025 : $1,484,839
Year 2026 : $713,339
Salary Average Commitment
Year 2023 : $2,910,222
Year 2024 : $2,019,839
Year 2025 : $1,454,839
Year 2026 : $713,339

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,475,650
Pro Players Total Average Salaries$74,875,650
Farm Players Total Salaries$1,726,938
Farm Players Total Average Salaries$1,726,938
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$858,728
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,475,308
Projected Bank Account$1,475,308

Pro Players Salaries

John Gibson (1 Way Contract) $8,640,000 (4)
-Salary Average Remaining : $4,320,000
Jonathan Huberdeau (1 Way Contract) $7,965,000 (3)
-Salary Average Remaining : $3,982,500
Taylor Hall (1 Way Contract) $6,100,000 (2)
-Salary Average Remaining : $3,050,000
Frederik Andersen (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $2,900,000
Rasmus Ristolainen (1 Way Contract) $5,440,000 (1)
-Salary Average Remaining : $2,720,000
Erik Cernak (1 Way Contract) $5,148,000 (3)
-Salary Average Remaining : $2,574,000
Pierre-Luc Dubois (1 Way Contract) $4,950,000 (4)
-Salary Average Remaining : $2,475,000
John Marino (1 Way Contract) $4,752,000 (4)
-Salary Average Remaining : $2,376,000
Samuel Girard (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $2,250,000
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $2,000,000
Kasperi Kapanen (1 Way Contract) $3,168,000 (3)
-Salary Average Remaining : $1,584,000
Denis Gurianov (1 Way Contract) $2,295,000 (1)
-Salary Average Remaining : $1,147,500
Pheonix Copley (1 Way Contract) $1,650,000 (2)
-Salary Average Remaining : $825,000
Luke Schenn (1 Way Contract) $1,600,000 (3)
-Salary Average Remaining : $800,000
Jake McCabe $1,400,000 (4)
-Salary Average Remaining : $1,400,000
Ross Colton $1,113,750 (3)
-Salary Average Remaining : $556,875
Alexander Barabanov $950,000 (1)
-Salary Average Remaining : $475,000
Thomas Novak $936,000 (5)
-Salary Average Remaining : $468,000
Brett Howden $876,150 (4)
-Salary Average Remaining : $438,075
Pierre-Olivier Joseph $816,750 (3)
-Salary Average Remaining : $408,375
Logan Shaw $700,000 (1)
-Salary Average Remaining : $350,000
Riley Tufte $675,000 (2)
-Salary Average Remaining : $337,500
Total Pro Players22
Salary Commitment
Year 2023 : $73,475,650
Year 2024 : $55,190,650
Year 2025 : $46,765,650
Year 2026 : $26,954,150
Salary Average Commitment
Year 2023 : $74,875,650
Year 2024 : $55,190,650
Year 2025 : $46,765,650
Year 2026 : $26,954,150
Salary Cap with 1 Way Contract
Year 2023 : $74,875,650
Year 2024 : $55,190,650
Year 2025 : $46,765,650
Year 2026 : $26,954,150

Farm Players Salaries

Farm Goalie 2 $100,000 (1)
Salary Average Remaining : $50,000
Joseph Gambardella $91,000 (2)
Salary Average Remaining : $45,500
Brad Lambert $90,000 (3)
Salary Average Remaining : $45,000
Jordan Spence $90,000 (2)
Salary Average Remaining : $45,000
Brandon Davidson $88,200 (1)
Salary Average Remaining : $44,100
Gustav Lindstrom $84,150 (3)
Salary Average Remaining : $42,075
Curtis Douglas $82,500 (1)
Salary Average Remaining : $41,250
Kyle Capobianco $77,500 (1)
Salary Average Remaining : $38,750
Cal Foote $76,500 (2)
Salary Average Remaining : $38,250
Will Bitten $75,600 (2)
Salary Average Remaining : $37,800
Olle Eriksson Ek $75,000 (1)
Salary Average Remaining : $37,500
Olivier Rodrigue $75,000 (1)
Salary Average Remaining : $37,500
Austin Poganski $74,250 (2)
Salary Average Remaining : $37,125
Isaac Ratcliffe $73,238 (2)
Salary Average Remaining : $36,619
Layton Ahac $70,000 (1)
Salary Average Remaining : $35,000
Michael Milne $70,000 (3)
Salary Average Remaining : $35,000
Jake Leschyshyn $69,000 (2)
Salary Average Remaining : $34,500
Cedric Pare $65,000 (2)
Salary Average Remaining : $32,500
Raivis Ansons $65,000 (3)
Salary Average Remaining : $32,500
Logan Hutsko $62,500 (2)
Salary Average Remaining : $31,250
James Greenway $62,500 (2)
Salary Average Remaining : $31,250
Matthew Robertson $60,000 (2)
Salary Average Remaining : $30,000
Logan Lambdin $50,000 (2)
Salary Average Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,726,938
Year 2024 : $1,158,738
Year 2025 : $309,150
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,726,938
Year 2024 : $1,158,738
Year 2025 : $309,150
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 985 - 98.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %2,985 - 99.50%
Average Income per Game$126,315
Year to Date Revenue$252,630

Expense

Pro Players Total Salaries$83,971,170
Pro Players Total Average Salaries$83,971,170
Farm Players Total Salaries$1,930,817
Farm Players Total Average Salaries$1,930,817
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$7,690,239
Projected Bank Account$7,690,239

Pro Players Salaries

Connor McDavid (1 Way Contract) $10,687,500 (1)
-Salary Average Remaining : $5,343,750
Connor Hellebuyck (1 Way Contract) $8,324,999 (3)
-Salary Average Remaining : $4,162,500
J.T. Miller (1 Way Contract) $7,087,500 (3)
-Salary Average Remaining : $3,543,750
Morgan Rielly (1 Way Contract) $5,850,000 (2)
-Salary Average Remaining : $2,925,000
Auston Matthews (1 Way Contract) $5,761,924 (3)
-Salary Average Remaining : $2,880,962
Nick Schmaltz (1 Way Contract) $5,265,000 (1)
-Salary Average Remaining : $2,632,500
Brad Marchand (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $2,500,000
Jonas Brodin (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $2,250,000
Yanni Gourde (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $2,250,000
Rasmus Andersson (1 Way Contract) $4,095,000 (1)
-Salary Average Remaining : $2,047,500
Jared Spurgeon (1 Way Contract) $3,500,000 (5)
-Salary Average Remaining : $1,750,000
Matt Roy (1 Way Contract) $3,300,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,650,000
Andre Burakovsky (1 Way Contract) $3,250,000 (5)
-Salary Average Remaining : $1,625,000
Sam Bennett (1 Way Contract) $2,438,000 (1)
-Salary Average Remaining : $1,219,000
Sam Reinhart (1 Way Contract) $2,061,250 (1)
-Salary Average Remaining : $1,030,625
Oskar Sundqvist (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $750,000
Radek Faksa (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $750,000
David Kampf $1,499,999 (1)
-Salary Average Remaining : $750,000
Ian Cole $1,499,999 (4)
-Salary Average Remaining : $750,000
Matthew Benning $1,350,000 (4)
-Salary Average Remaining : $675,000
Jaroslav Halak $999,999 (4)
-Salary Average Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 2023 : $83,971,170
Year 2024 : $57,924,421
Year 2025 : $47,074,421
Year 2026 : $25,899,998
Salary Average Commitment
Year 2023 : $83,971,170
Year 2024 : $57,924,421
Year 2025 : $47,074,421
Year 2026 : $25,899,998
Salary Cap with 1 Way Contract
Year 2023 : $80,671,170
Year 2024 : $54,624,421
Year 2025 : $43,774,421
Year 2026 : $22,599,998

Farm Players Salaries

Joel Kiviranta $126,000 (3)
Salary Average Remaining : $63,000
Hunter Shepard $95,000 (1)
Salary Average Remaining : $47,500
Brendan Gaunce $89,500 (5)
Salary Average Remaining : $44,750
Rudolfs Balcers $80,850 (1)
Salary Average Remaining : $40,425
Devin Shore $80,000 (1)
Salary Average Remaining : $40,000
Saku Maenalanen $75,000 (1)
Salary Average Remaining : $37,500
Jordan Harris $75,000 (2)
Salary Average Remaining : $37,500
Luke Johnson $70,000 (1)
Salary Average Remaining : $35,000
Jan Mysak $70,000 (3)
Salary Average Remaining : $35,000
Matej Pekar $70,000 (1)
Salary Average Remaining : $35,000
Zach Solow $66,667 (3)
Salary Average Remaining : $33,333
Matthew Strome $65,000 (2)
Salary Average Remaining : $32,500
Tristen Nielsen $65,000 (3)
Salary Average Remaining : $32,500
Josh Archibald $52,800 (5)
Salary Average Remaining : $26,400
Andrej Sustr $50,000 (5)
Salary Average Remaining : $25,000
Mason Jobst $50,000 (2)
Salary Average Remaining : $25,000
Drew Worrad $50,000 (4)
Salary Average Remaining : $25,000
Tyler Boland $50,000 (4)
Salary Average Remaining : $25,000
Steven Fogarty $50,000 (5)
Salary Average Remaining : $25,000
Dustin Tokarski $50,000 (4)
Salary Average Remaining : $25,000
Kai Wissmann $50,000 (5)
Salary Average Remaining : $25,000
Justin Scott $50,000 (1)
Salary Average Remaining : $25,000
Austin Osmanski $50,000 (5)
Salary Average Remaining : $25,000
Trenton Bliss $50,000 (5)
Salary Average Remaining : $25,000
Dean Stewart $50,000 (4)
Salary Average Remaining : $25,000
Dylan Sikura $50,000 (1)
Salary Average Remaining : $25,000
Jarod Hilderman $50,000 (5)
Salary Average Remaining : $25,000
Alex Belzile $50,000 (4)
Salary Average Remaining : $25,000
Jarid Lukosevicius $50,000 (2)
Salary Average Remaining : $25,000
Alex Kannok Leipert $50,000 (1)
Salary Average Remaining : $25,000
Cavan Fitzgerald $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players31
Salary Commitment
Year 2023 : $1,930,817
Year 2024 : $1,259,967
Year 2025 : $1,019,967
Year 2026 : $692,300
Salary Average Commitment
Year 2023 : $1,930,817
Year 2024 : $1,259,967
Year 2025 : $1,019,967
Year 2026 : $692,300

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,852,374
Pro Players Total Average Salaries$76,852,374
Farm Players Total Salaries$4,200,375
Farm Players Total Average Salaries$4,200,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,025,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,494,659
Projected Bank Account$1,494,659

Pro Players Salaries

Brent Burns (1 Way Contract) $9,000,000 (1)
-Salary Average Remaining : $4,500,000
Max Pacioretty (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $3,750,000
Vincent Trocheck (1 Way Contract) $6,412,500 (4)
-Salary Average Remaining : $3,206,250
Jeff Carter (1 Way Contract) $6,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $3,000,000
Jordan Eberle (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $2,500,000
Jakob Silfverberg (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,500,000
Christopher Tanev (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $2,500,000
Shea Theodore (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $2,350,000
Filip Chytil (1 Way Contract) $4,437,500 (3)
-Salary Average Remaining : $2,218,750
Ryan Strome (1 Way Contract) $4,200,000 (5)
-Salary Average Remaining : $2,100,000
Patrik Nemeth (1 Way Contract) $4,050,000 (2)
-Salary Average Remaining : $2,025,000
Martin Fehervary (1 Way Contract) $2,541,250 (2)
-Salary Average Remaining : $1,270,625
Luke Kunin (1 Way Contract) $2,277,000 (3)
-Salary Average Remaining : $1,138,500
Wyatt Johnston (1 Way Contract) $1,750,000 (3)
-Salary Average Remaining : $875,000
Sam Lafferty $1,499,999 (1)
-Salary Average Remaining : $750,000
Cole Caufield $1,450,000 (1)
-Salary Average Remaining : $725,000
Steven Lorentz $1,260,000 (3)
-Salary Average Remaining : $630,000
Lukas Reichel $1,000,000 (2)
-Salary Average Remaining : $500,000
Tyson Jost $874,125 (1)
-Salary Average Remaining : $437,063
Ryan Poehling $750,000 (2)
-Salary Average Remaining : $375,000
Alex Stalock $750,000 (2)
-Salary Average Remaining : $375,000
Jakub Skarek $700,000 (1)
-Salary Average Remaining : $350,000
Dylan Samberg $700,000 (1)
-Salary Average Remaining : $350,000
Total Pro Players23
Salary Commitment
Year 2023 : $76,852,374
Year 2024 : $51,928,250
Year 2025 : $30,337,000
Year 2026 : $10,612,500
Salary Average Commitment
Year 2023 : $76,852,374
Year 2024 : $51,928,250
Year 2025 : $30,337,000
Year 2026 : $10,612,500
Salary Cap with 1 Way Contract
Year 2023 : $65,852,374
Year 2024 : $46,928,250
Year 2025 : $25,337,000
Year 2026 : $10,612,500

Farm Players Salaries

Henrik Rybinski $150,000 (1)
Salary Average Remaining : $75,000
Andrei Bakanov $150,000 (1)
Salary Average Remaining : $75,000
Reece Vitelli $150,000 (1)
Salary Average Remaining : $75,000
Colin Blackwell $148,000 (4)
Salary Average Remaining : $74,000
Ryan Lomberg $120,000 (5)
Salary Average Remaining : $60,000
Christian Wolanin $100,750 (3)
Salary Average Remaining : $50,375
Liam Foudy $100,000 (1)
Salary Average Remaining : $50,000
Robert Bortuzzo $100,000 (4)
Salary Average Remaining : $50,000
Shakir Mukhamadullin $100,000 (3)
Salary Average Remaining : $50,000
Jacob Lucchini $97,500 (4)
Salary Average Remaining : $48,750
Samuel Blais $93,500 (1)
Salary Average Remaining : $46,750
AJ Greer $91,500 (4)
Salary Average Remaining : $45,750
Sam Hentges $90,000 (5)
Salary Average Remaining : $45,000
Pavel Dorofeyev $90,000 (1)
Salary Average Remaining : $45,000
Vitali Kravtsov $87,500 (3)
Salary Average Remaining : $43,750
Jasper Weatherby $85,000 (2)
Salary Average Remaining : $42,500
Keith Petruzzelli $81,750 (2)
Salary Average Remaining : $40,875
Cam Morrison $80,000 (5)
Salary Average Remaining : $40,000
Matt Kiersted $76,250 (2)
Salary Average Remaining : $38,125
Curtis Hall $75,000 (1)
Salary Average Remaining : $37,500
Colton Poolman $75,000 (1)
Salary Average Remaining : $37,500
Maxim Marushev $75,000 (1)
Salary Average Remaining : $37,500
Donovan Sebrango $75,000 (1)
Salary Average Remaining : $37,500
Mike Hardman $75,000 (1)
Salary Average Remaining : $37,500
Jackson Cates $73,625 (1)
Salary Average Remaining : $36,813
Ty Glover $70,000 (5)
Salary Average Remaining : $35,000
Artyom Anisimov $70,000 (5)
Salary Average Remaining : $35,000
Gabriel Fortier $70,000 (1)
Salary Average Remaining : $35,000
Aidan Dudas $70,000 (1)
Salary Average Remaining : $35,000
Marc Del Gaizo $70,000 (1)
Salary Average Remaining : $35,000
Filip Engaras $70,000 (5)
Salary Average Remaining : $35,000
Gage Quinney $70,000 (5)
Salary Average Remaining : $35,000
Montana Onyebuchi $70,000 (4)
Salary Average Remaining : $35,000
Hugh McGing $70,000 (1)
Salary Average Remaining : $35,000
Vincent Iorio $70,000 (3)
Salary Average Remaining : $35,000
Hunter McKown $70,000 (3)
Salary Average Remaining : $35,000
Xavier Simoneau $65,000 (3)
Salary Average Remaining : $32,500
Kirill Tyutyayev $65,000 (3)
Salary Average Remaining : $32,500
Samuel Knazko $65,000 (3)
Salary Average Remaining : $32,500
Lukas Rousek $65,000 (2)
Salary Average Remaining : $32,500
Nathan Legare $65,000 (2)
Salary Average Remaining : $32,500
Taylor Gauthier $65,000 (3)
Salary Average Remaining : $32,500
Adam Raska $62,500 (2)
Salary Average Remaining : $31,250
Albert Johansson $62,500 (3)
Salary Average Remaining : $31,250
Timur Ibragimov $62,500 (3)
Salary Average Remaining : $31,250
Cole Fonstad $62,500 (2)
Salary Average Remaining : $31,250
Adam Wilsby $62,500 (3)
Salary Average Remaining : $31,250
Isaiah Saville $62,500 (2)
Salary Average Remaining : $31,250
Ilya Usov $60,000 (3)
Salary Average Remaining : $30,000
Peetro Seppala $60,000 (3)
Salary Average Remaining : $30,000
Jordy Bellerive $55,000 (3)
Salary Average Remaining : $27,500
Josh Brook $50,000 (2)
Salary Average Remaining : $25,000
Nicolas Beaudin $0 (0)
Salary Average Remaining : $0
Total Farm Players53
Salary Commitment
Year 2023 : $4,200,375
Year 2024 : $2,738,250
Year 2025 : $2,127,750
Year 2026 : $1,077,000
Salary Average Commitment
Year 2023 : $4,200,375
Year 2024 : $2,738,250
Year 2025 : $2,127,750
Year 2026 : $1,077,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,777,709
Pro Players Total Average Salaries$60,848,959
Farm Players Total Salaries$1,674,750
Farm Players Total Average Salaries$1,674,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$255,022
Projected Bank Account$255,022

Pro Players Salaries

Nico Hischier (1 Way Contract) $6,525,000 (1)
-Salary Average Remaining : $3,262,500
Kyle Palmieri (1 Way Contract) $6,277,500 (1)
-Salary Average Remaining : $3,138,750
Jordan Binnington (1 Way Contract) $5,650,000 (4)
-Salary Average Remaining : $2,825,000
Jason Zucker (1 Way Contract) $4,250,000 (4)
-Salary Average Remaining : $2,125,000
Brenden Dillon (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $2,000,000
Nate Schmidt (1 Way Contract) $3,850,000 (4)
-Salary Average Remaining : $1,925,000
Nino Niederreiter (1 Way Contract) $3,071,250 (1)
-Salary Average Remaining : $3,071,250
Martin Jones (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $1,500,000
Nicolas Hague (1 Way Contract) $2,271,209 (4)
-Salary Average Remaining : $1,135,605
Austin Watson (1 Way Contract) $2,025,000 (2)
-Salary Average Remaining : $1,012,500
Nicklas Backstrom (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,000,000
Ryan Donato (1 Way Contract) $1,881,000 (1)
-Salary Average Remaining : $940,500
Artem Zub (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $875,000
Michael Del Zotto (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $750,000
Juuso Valimaki (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $750,000
Quinton Byfield $1,400,000 (1)
-Salary Average Remaining : $700,000
Cole Perfetti $1,250,000 (1)
-Salary Average Remaining : $625,000
Petr Mrazek $1,200,000 (4)
-Salary Average Remaining : $600,000
Aaron Dell $995,000 (2)
-Salary Average Remaining : $497,500
Kevin Labanc $990,000 (1)
-Salary Average Remaining : $495,000
Logan Stanley $891,000 (3)
-Salary Average Remaining : $445,500
Taylor Raddysh $750,750 (3)
-Salary Average Remaining : $375,375
Denis Malgin $750,000 (1)
-Salary Average Remaining : $375,000
Brendan Lemieux $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $57,777,709
Year 2024 : $30,882,959
Year 2025 : $24,862,959
Year 2026 : $17,221,209
Salary Average Commitment
Year 2023 : $60,848,959
Year 2024 : $30,882,959
Year 2025 : $24,862,959
Year 2026 : $17,221,209
Salary Cap with 1 Way Contract
Year 2023 : $58,848,959
Year 2024 : $28,882,959
Year 2025 : $22,862,959
Year 2026 : $17,221,209

Farm Players Salaries

Alexander Holtz $125,000 (1)
Salary Average Remaining : $62,500
FarmPlayer 17 $100,000 (1)
Salary Average Remaining : $50,000
Ozzy Wiesblatt $100,000 (3)
Salary Average Remaining : $50,000
Viktor Lodin $95,000 (2)
Salary Average Remaining : $47,500
Scott Sabourin $90,000 (1)
Salary Average Remaining : $45,000
Ryan Merkley $85,000 (1)
Salary Average Remaining : $42,500
Kevin Bahl $85,000 (1)
Salary Average Remaining : $42,500
Brayden Tracey $80,000 (1)
Salary Average Remaining : $40,000
Isak Rosen $80,000 (3)
Salary Average Remaining : $40,000
Jakub Zboril $79,750 (2)
Salary Average Remaining : $39,875
Josiah Didier $75,000 (1)
Salary Average Remaining : $37,500
Carson Gicewicz $70,000 (2)
Salary Average Remaining : $35,000
Lucas Edmonds $70,000 (3)
Salary Average Remaining : $35,000
Daniel Torgersson $65,000 (3)
Salary Average Remaining : $32,500
Jake Massie $65,000 (2)
Salary Average Remaining : $32,500
Nico Daws $65,000 (3)
Salary Average Remaining : $32,500
Anttoni Honka $60,000 (3)
Salary Average Remaining : $30,000
Cameron Gaunce $60,000 (1)
Salary Average Remaining : $30,000
Nick Hutchison $60,000 (4)
Salary Average Remaining : $30,000
Mack Guzda $60,000 (3)
Salary Average Remaining : $30,000
Ben Tardif $55,000 (3)
Salary Average Remaining : $27,500
Cory Conacher $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,674,750
Year 2024 : $924,750
Year 2025 : $615,000
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,674,750
Year 2024 : $924,750
Year 2025 : $615,000
Year 2026 : $60,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,899,750
Year to Date Revenue$5,699,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,367,419
Pro Players Total Average Salaries$97,017,419
Farm Players Total Salaries$1,928,667
Farm Players Total Average Salaries$1,928,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($2,310,545)
Projected Bank Account($2,310,545)

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,300,000 (3)
-Salary Average Remaining : $5,150,000
Tyler Seguin (1 Way Contract) $8,950,000 (2)
-Salary Average Remaining : $4,475,000
Clayton Keller (1 Way Contract) $6,114,069 (1)
-Salary Average Remaining : $3,057,035
Ville Husso (1 Way Contract) $6,069,069 (4)
-Salary Average Remaining : $3,034,535
John Klingberg (1 Way Contract) $5,555,555 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,777,778
Mikael Backlund (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $2,750,000
Jakob Chychrun (1 Way Contract) $5,060,000 (2)
-Salary Average Remaining : $2,530,000
John Carlson (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $2,500,000
Rickard Rakell (1 Way Contract) $4,774,699 (2)
-Salary Average Remaining : $2,387,350
Ben Chiarot (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $2,100,000
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $2,000,000
Gustav Nyquist (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $1,900,000
Martin Necas (1 Way Contract) $3,750,000 (4)
-Salary Average Remaining : $1,875,000
Vladimir Tarasenko (1 Way Contract) $3,650,000 (2)
-Salary Average Remaining : $3,650,000
Ryan Graves (1 Way Contract) $3,300,000 (5)
-Salary Average Remaining : $1,650,000
Mattias Janmark (1 Way Contract) $2,300,000 (3)
-Salary Average Remaining : $1,150,000
Anton Lundell (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,125,000
Lars Eller (1 Way Contract) $1,940,000 (1)
-Salary Average Remaining : $970,000
Erik Gudbranson (1 Way Contract) $1,707,777 (2)
-Salary Average Remaining : $853,889
Scott Wedgewood (1 Way Contract) $1,500,000 (5)
-Salary Average Remaining : $750,000
Kyle Okposo $1,000,000 (3)
-Salary Average Remaining : $500,000
Dmitry Kulikov $1,000,000 (1)
-Salary Average Remaining : $500,000
Filip Gustavsson $866,250 (2)
-Salary Average Remaining : $433,125
Evan Rodrigues $780,000 (1)
-Salary Average Remaining : $390,000
Total Pro Players24
Salary Commitment
Year 2023 : $93,367,419
Year 2024 : $79,183,350
Year 2025 : $29,719,069
Year 2026 : $16,119,069
Salary Average Commitment
Year 2023 : $97,017,419
Year 2024 : $77,683,350
Year 2025 : $28,219,069
Year 2026 : $14,619,069
Salary Cap with 1 Way Contract
Year 2023 : $91,461,864
Year 2024 : $72,127,795
Year 2025 : $28,219,069
Year 2026 : $14,619,069

Farm Players Salaries

Jon Merrill $140,000 (1)
Salary Average Remaining : $70,000
Farm Goalie 12 $100,000 (1)
Salary Average Remaining : $50,000
Farm Goalie 9 $100,000 (1)
Salary Average Remaining : $50,000
Derrick Pouliot $100,000 (3)
Salary Average Remaining : $50,000
Ty Dellandrea $100,000 (1)
Salary Average Remaining : $50,000
Jeff Kubiak $85,000 (3)
Salary Average Remaining : $42,500
Austin Wagner $84,000 (1)
Salary Average Remaining : $42,000
Boris Katchouk $83,417 (3)
Salary Average Remaining : $41,708
Michael Pezzetta $82,500 (3)
Salary Average Remaining : $41,250
Dakota Joshua $82,500 (1)
Salary Average Remaining : $41,250
Mitchell Balmas $80,000 (4)
Salary Average Remaining : $40,000
Matt Hellickson $80,000 (4)
Salary Average Remaining : $40,000
Michael Karow $80,000 (4)
Salary Average Remaining : $40,000
Adam Brooks $79,750 (1)
Salary Average Remaining : $39,875
Ryan Jones $75,000 (1)
Salary Average Remaining : $37,500
Gage Goncalves $70,000 (2)
Salary Average Remaining : $35,000
Nick Wolff $70,000 (1)
Salary Average Remaining : $35,000
Josh Leivo $64,000 (4)
Salary Average Remaining : $32,000
Kale Howarth $62,500 (2)
Salary Average Remaining : $31,250
Kyle Clifford $60,000 (4)
Salary Average Remaining : $30,000
Riese Zmolek $50,000 (2)
Salary Average Remaining : $25,000
Ethan Prow $50,000 (5)
Salary Average Remaining : $25,000
Robbie Russo $50,000 (5)
Salary Average Remaining : $25,000
Nick Jones $50,000 (1)
Salary Average Remaining : $25,000
Colin Swoyer $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players25
Salary Commitment
Year 2023 : $1,928,667
Year 2024 : $997,417
Year 2025 : $814,917
Year 2026 : $464,000
Salary Average Commitment
Year 2023 : $1,928,667
Year 2024 : $997,417
Year 2025 : $814,917
Year 2026 : $464,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 998 - 99.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,998 - 99.94%
Average Income per Game$126,613
Year to Date Revenue$379,838

Expense

Pro Players Total Salaries$51,202,737
Pro Players Total Average Salaries$51,202,737
Farm Players Total Salaries$2,132,238
Farm Players Total Average Salaries$2,132,238
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,422,135
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$51,742,869
Projected Bank Account$51,742,869

Pro Players Salaries

Cale Makar (1 Way Contract) $8,910,000 (3)
-Salary Average Remaining : $4,455,000
Joshua Norris (1 Way Contract) $7,870,500 (3)
-Salary Average Remaining : $3,935,250
Joshua Morrissey (1 Way Contract) $6,750,000 (2)
-Salary Average Remaining : $3,375,000
Bryan Rust (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $2,250,000
Casey Mittelstadt (1 Way Contract) $2,587,500 (3)
-Salary Average Remaining : $1,293,750
Dante Fabbro (1 Way Contract) $2,160,000 (2)
-Salary Average Remaining : $1,080,000
Dillon Dube (1 Way Contract) $2,070,000 (2)
-Salary Average Remaining : $1,035,000
Alexander Romanov (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $875,000
Juraj Slafkovsky (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $750,000
Rasmus Sandin $1,449,000 (3)
-Salary Average Remaining : $724,500
Michael Rasmussen $1,314,000 (2)
-Salary Average Remaining : $657,000
Wade Allison $1,250,000 (1)
-Salary Average Remaining : $625,000
Cal Petersen $1,004,250 (3)
-Salary Average Remaining : $502,125
Isac Lundestrom $983,391 (4)
-Salary Average Remaining : $491,696
Emil Bemstrom $891,000 (5)
-Salary Average Remaining : $445,500
Daniel Sprong $877,500 (5)
-Salary Average Remaining : $438,750
Alexander Nylander $865,384 (2)
-Salary Average Remaining : $432,692
Matthew Phillips $825,000 (2)
-Salary Average Remaining : $412,500
Oliver Wahlstrom $786,713 (3)
-Salary Average Remaining : $393,357
Urho Vaakanainen $765,000 (2)
-Salary Average Remaining : $382,500
Josh Mahura $742,500 (2)
-Salary Average Remaining : $371,250
Connor Ingram $725,999 (1)
-Salary Average Remaining : $363,000
Zach Sawchenko $625,000 (2)
-Salary Average Remaining : $312,500
Total Pro Players23
Salary Commitment
Year 2023 : $51,202,737
Year 2024 : $47,476,738
Year 2025 : $31,359,854
Year 2026 : $7,251,891
Salary Average Commitment
Year 2023 : $51,202,737
Year 2024 : $47,476,738
Year 2025 : $31,359,854
Year 2026 : $7,251,891
Salary Cap with 1 Way Contract
Year 2023 : $51,202,737
Year 2024 : $47,476,738
Year 2025 : $31,359,854
Year 2026 : $7,251,891

Farm Players Salaries

Marco Rossi $125,000 (2)
Salary Average Remaining : $62,500
Jesper Wallstedt $100,000 (3)
Salary Average Remaining : $50,000
Connor Zary $100,000 (1)
Salary Average Remaining : $50,000
Mavrik Bourque $100,000 (3)
Salary Average Remaining : $50,000
Hendrix Lapierre $100,000 (3)
Salary Average Remaining : $50,000
Seth Griffith $94,250 (1)
Salary Average Remaining : $47,125
Jonny Brodzinski $91,000 (1)
Salary Average Remaining : $45,500
Evgeny Svechnikov $86,538 (3)
Salary Average Remaining : $43,269
Charles Hudon $85,000 (5)
Salary Average Remaining : $42,500
Vasili Ponomarev $85,000 (2)
Salary Average Remaining : $42,500
Mackenzie Entwistle $82,800 (4)
Salary Average Remaining : $41,400
Cole Bardreau $81,000 (1)
Salary Average Remaining : $40,500
John Leonard $80,000 (1)
Salary Average Remaining : $40,000
Tyler Madden $80,000 (1)
Salary Average Remaining : $40,000
Xavier Ouellet $79,650 (1)
Salary Average Remaining : $39,825
Colton White $77,000 (1)
Salary Average Remaining : $38,500
Jacob MacDonald $75,000 (1)
Salary Average Remaining : $37,500
Benoit-Olivier Groulx $75,000 (1)
Salary Average Remaining : $37,500
David Gust $65,000 (1)
Salary Average Remaining : $32,500
Samuel Ersson $65,000 (2)
Salary Average Remaining : $32,500
Joel Hanley $65,000 (1)
Salary Average Remaining : $32,500
Drew Helleson $65,000 (2)
Salary Average Remaining : $32,500
Brian Lashoff $65,000 (2)
Salary Average Remaining : $32,500
Ty Emberson $60,000 (2)
Salary Average Remaining : $30,000
Ryan Fitzgerald $50,000 (1)
Salary Average Remaining : $25,000
Nicolas Deslauriers $50,000 (3)
Salary Average Remaining : $25,000
Tyler Spezia $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,132,238
Year 2024 : $1,069,338
Year 2025 : $604,338
Year 2026 : $167,800
Salary Average Commitment
Year 2023 : $2,132,238
Year 2024 : $1,069,338
Year 2025 : $604,338
Year 2026 : $167,800

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$3,948,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,032,922
Pro Players Total Average Salaries$82,257,922
Farm Players Total Salaries$1,785,700
Farm Players Total Average Salaries$1,785,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$14,066,499
Projected Bank Account$14,066,499

Pro Players Salaries

Elias Pettersson (1 Way Contract) $7,276,500 (4)
-Salary Average Remaining : $3,638,250
Alex Pietrangelo (1 Way Contract) $6,300,000 (4)
-Salary Average Remaining : $3,150,000
Mitchell Marner (1 Way Contract) $5,396,985 (1)
-Salary Average Remaining : $2,698,493
Victor Hedman (1 Way Contract) $5,315,500 (1)
-Salary Average Remaining : $2,657,750
Jeff Petry (1 Way Contract) $5,300,000 (3)
-Salary Average Remaining : $2,650,000
Pavel Buchnevich (1 Way Contract) $4,870,500 (4)
-Salary Average Remaining : $2,435,250
Esa Lindell (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $2,250,000
Mika Zibanejad (1 Way Contract) $4,450,000 (2)
-Salary Average Remaining : $3,337,500
Alex Tuch (1 Way Contract) $4,275,000 (1)
-Salary Average Remaining : $2,137,500
Ryan Nugent-Hopkins (1 Way Contract) $4,050,000 (3)
-Salary Average Remaining : $2,025,000
Torey Krug (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $1,950,000
Leon Draisaitl (1 Way Contract) $3,825,000 (1)
-Salary Average Remaining : $1,912,500
T.J. Oshie (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $1,750,000
Jani Hakanpaa (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $1,500,000
Linus Ullmark (1 Way Contract) $2,925,000 (2)
-Salary Average Remaining : $1,462,500
Shane Pinto (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $875,000
Brayden McNabb (1 Way Contract) $1,705,000 (1)
-Salary Average Remaining : $852,500
Joel Eriksson Ek (1 Way Contract) $1,673,437 (2)
-Salary Average Remaining : $836,719
Marcus Foligno (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $750,000
Tage Thompson (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $750,000
Casey DeSmith $1,400,000 (4)
-Salary Average Remaining : $700,000
Tanner Jeannot $870,000 (2)
-Salary Average Remaining : $435,000
Jacob Middleton $750,000 (2)
-Salary Average Remaining : $375,000
Total Pro Players23
Salary Commitment
Year 2023 : $80,032,922
Year 2024 : $56,565,437
Year 2025 : $44,694,000
Year 2026 : $29,094,000
Salary Average Commitment
Year 2023 : $82,257,922
Year 2024 : $54,340,437
Year 2025 : $41,447,000
Year 2026 : $25,847,000
Salary Cap with 1 Way Contract
Year 2023 : $80,507,922
Year 2024 : $52,590,437
Year 2025 : $39,697,000
Year 2026 : $25,847,000

Farm Players Salaries

Tim Berni $150,000 (2)
Salary Average Remaining : $75,000
Farm Goalie 11 $100,000 (1)
Salary Average Remaining : $50,000
Tyler Sikura $92,500 (3)
Salary Average Remaining : $46,250
Jacob Peterson $85,000 (2)
Salary Average Remaining : $42,500
Bryce Kindopp $80,000 (1)
Salary Average Remaining : $40,000
Devin Cooley $78,200 (2)
Salary Average Remaining : $39,100
Max Veronneau $75,000 (1)
Salary Average Remaining : $37,500
Brady Lyle $75,000 (1)
Salary Average Remaining : $37,500
Marc McLaughlin $75,000 (2)
Salary Average Remaining : $37,500
Mikhail Abramov $70,000 (2)
Salary Average Remaining : $35,000
Brendan Warren $70,000 (1)
Salary Average Remaining : $35,000
Bobby Trivigno $67,500 (3)
Salary Average Remaining : $33,750
Jack Finley $67,500 (3)
Salary Average Remaining : $33,750
Lukas Svejkovsky $65,000 (3)
Salary Average Remaining : $32,500
Eemil Viro $65,000 (3)
Salary Average Remaining : $32,500
Justin Sourdif $65,000 (3)
Salary Average Remaining : $32,500
John Ludvig $65,000 (3)
Salary Average Remaining : $32,500
Eddie Wittchow $65,000 (1)
Salary Average Remaining : $32,500
Keean Washkurak $65,000 (2)
Salary Average Remaining : $32,500
Blake Murray $60,000 (3)
Salary Average Remaining : $30,000
Matthew Boucher $50,000 (2)
Salary Average Remaining : $25,000
Dennis Cesana $50,000 (1)
Salary Average Remaining : $25,000
Joel L'Esperance $50,000 (1)
Salary Average Remaining : $25,000
Kohen Olischefski $50,000 (2)
Salary Average Remaining : $25,000
Luke Esposito $50,000 (5)
Salary Average Remaining : $25,000
Chase Priskie $0 (0)
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $1,785,700
Year 2024 : $1,220,700
Year 2025 : $597,500
Year 2026 : $50,000
Salary Average Commitment
Year 2023 : $1,785,700
Year 2024 : $1,220,700
Year 2025 : $597,500
Year 2026 : $50,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,979 - 98.93%
Farm Level 2: 1000 - $15 - 997 - 99.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %2,976 - 99.19%
Average Income per Game$125,470
Year to Date Revenue$376,411

Expense

Pro Players Total Salaries$81,257,750
Pro Players Total Average Salaries$81,257,750
Farm Players Total Salaries$2,611,784
Farm Players Total Average Salaries$2,611,784
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,725,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$26,544,106
Projected Bank Account$26,544,106

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,600,000 (1)
-Salary Average Remaining : $4,800,000
Marc-Andre Fleury (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $3,750,000
Dylan Larkin (1 Way Contract) $7,137,000 (5)
-Salary Average Remaining : $3,568,500
Nazem Kadri (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $2,875,000
Josh Manson (1 Way Contract) $5,602,500 (2)
-Salary Average Remaining : $2,801,250
Kris Letang (1 Way Contract) $5,550,000 (2)
-Salary Average Remaining : $2,775,000
Ryan McDonagh (1 Way Contract) $5,352,000 (2)
-Salary Average Remaining : $2,676,000
Connor Murphy (1 Way Contract) $4,851,000 (2)
-Salary Average Remaining : $2,425,500
Josh Anderson (1 Way Contract) $4,600,000 (5)
-Salary Average Remaining : $2,300,000
Drew Doughty (1 Way Contract) $3,900,000 (3)
-Salary Average Remaining : $1,950,000
Evan Bouchard (1 Way Contract) $3,860,000 (4)
-Salary Average Remaining : $1,930,000
Alexandar Georgiev (1 Way Contract) $2,667,500 (1)
-Salary Average Remaining : $1,333,750
Jarred Tinordi (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $1,250,000
Dawson Mercer (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,125,000
Dylan Cozens (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $750,000
Tomas Nosek $1,462,500 (1)
-Salary Average Remaining : $731,250
Ivan Barbashev $1,460,250 (2)
-Salary Average Remaining : $730,125
Jack McBain $1,250,000 (2)
-Salary Average Remaining : $625,000
Ian Mitchell $1,000,000 (1)
-Salary Average Remaining : $500,000
Gabriel Vilardi $948,750 (4)
-Salary Average Remaining : $474,375
Paul Cotter $891,250 (3)
-Salary Average Remaining : $445,625
Nicolas Roy $825,000 (1)
-Salary Average Remaining : $412,500
Drew O'Connor $800,000 (1)
-Salary Average Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 2023 : $81,257,750
Year 2024 : $47,652,750
Year 2025 : $21,337,000
Year 2026 : $16,545,750
Salary Average Commitment
Year 2023 : $81,257,750
Year 2024 : $47,652,750
Year 2025 : $21,337,000
Year 2026 : $16,545,750
Salary Cap with 1 Way Contract
Year 2023 : $81,257,750
Year 2024 : $47,652,750
Year 2025 : $21,337,000
Year 2026 : $16,545,750

Farm Players Salaries

Xavier Parent $148,500 (5)
Salary Average Remaining : $74,250
Samuel Houde $148,000 (5)
Salary Average Remaining : $74,000
Jon Gillies $105,000 (3)
Salary Average Remaining : $52,500
Ben Harpur $104,000 (3)
Salary Average Remaining : $52,000
Riley Barber $104,000 (2)
Salary Average Remaining : $52,000
Ridly Greig $100,000 (3)
Salary Average Remaining : $50,000
Alex Turcotte $100,000 (1)
Salary Average Remaining : $50,000
Dennis Cholowski $99,000 (2)
Salary Average Remaining : $49,500
Libor Hajek $96,154 (2)
Salary Average Remaining : $48,077
Joakim Kemell $90,000 (3)
Salary Average Remaining : $45,000
Julien Gauthier $89,355 (2)
Salary Average Remaining : $44,678
Thomas Bordeleau $85,000 (3)
Salary Average Remaining : $42,500
Kristian Reichel $82,775 (2)
Salary Average Remaining : $41,388
Joseph Veleno $82,500 (3)
Salary Average Remaining : $41,250
Sheldon Rempal $82,500 (2)
Salary Average Remaining : $41,250
Zachary Jones $80,000 (1)
Salary Average Remaining : $40,000
Jonathan Gruden $80,000 (1)
Salary Average Remaining : $40,000
Nicolas Meloche $70,000 (1)
Salary Average Remaining : $35,000
Josiah Slavin $70,000 (1)
Salary Average Remaining : $35,000
Nikita Alexandrov $70,000 (1)
Salary Average Remaining : $35,000
Hunter Skinner $70,000 (1)
Salary Average Remaining : $35,000
Ethan Keppen $70,000 (1)
Salary Average Remaining : $35,000
Michael Vukojevic $70,000 (1)
Salary Average Remaining : $35,000
Jon Lizotte $70,000 (2)
Salary Average Remaining : $35,000
Strauss Mann $65,000 (3)
Salary Average Remaining : $32,500
Robin Salo $65,000 (2)
Salary Average Remaining : $32,500
Martin Chromiak $65,000 (3)
Salary Average Remaining : $32,500
Oskari Salminen $65,000 (3)
Salary Average Remaining : $32,500
Mattias Norlinder $65,000 (3)
Salary Average Remaining : $32,500
Matthew Kessel $60,000 (2)
Salary Average Remaining : $30,000
Jack Thompson $60,000 (3)
Salary Average Remaining : $30,000
Total Farm Players31
Salary Commitment
Year 2023 : $2,611,784
Year 2024 : $1,931,784
Year 2025 : $1,183,000
Year 2026 : $296,500
Salary Average Commitment
Year 2023 : $2,611,784
Year 2024 : $1,931,784
Year 2025 : $1,183,000
Year 2026 : $296,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,450,387
Pro Players Total Average Salaries$58,450,387
Farm Players Total Salaries$2,649,313
Farm Players Total Average Salaries$2,649,313
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,975,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$7,189,292
Projected Bank Account$7,189,292

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $7,385,143 (1)
-Salary Average Remaining : $3,692,572
Calle Jarnkrok (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $3,500,000
Jason Robertson (1 Way Contract) $6,975,000 (1)
-Salary Average Remaining : $3,487,500
Erik Johnson (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $2,500,000
Evgeni Dadonov (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $2,375,000
Marc Staal (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $1,500,000
Zach Whitecloud (1 Way Contract) $2,970,000 (4)
-Salary Average Remaining : $1,485,000
Mitchell Weeks (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $1,250,000
Pavel Cajan (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,250,000
Corey Perry (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,000,000
Gerald Mayhew (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $900,000
Riley Stillman $1,481,667 (3)
-Salary Average Remaining : $740,834
Ondrej Kase $1,475,000 (4)
-Salary Average Remaining : $737,500
Jamie Drysdale $1,450,000 (1)
-Salary Average Remaining : $725,000
Kole Lind $1,005,244 (4)
-Salary Average Remaining : $502,622
Jean-Francois Berube $980,000 (2)
-Salary Average Remaining : $490,000
Michael McCarron $900,000 (2)
-Salary Average Remaining : $450,000
Will Butcher $900,000 (1)
-Salary Average Remaining : $450,000
Mathieu Olivier $850,000 (1)
-Salary Average Remaining : $425,000
Phil Kessel $800,000 (1)
-Salary Average Remaining : $400,000
Jonas Johansson $770,000 (1)
-Salary Average Remaining : $385,000
Alex Barre-Boulet $758,333 (1)
-Salary Average Remaining : $379,167
Graeme Clarke $700,000 (1)
-Salary Average Remaining : $350,000
Griffin Luce $500,000 (1)
-Salary Average Remaining : $250,000
Nick Ritchie $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $58,450,387
Year 2024 : $22,611,911
Year 2025 : $18,931,911
Year 2026 : $5,450,244
Salary Average Commitment
Year 2023 : $58,450,387
Year 2024 : $22,611,911
Year 2025 : $18,931,911
Year 2026 : $5,450,244
Salary Cap with 1 Way Contract
Year 2023 : $55,950,387
Year 2024 : $20,111,911
Year 2025 : $16,431,911
Year 2026 : $5,450,244

Farm Players Salaries

Travis Barron $149,900 (1)
Salary Average Remaining : $74,950
Zach Jordan $140,000 (3)
Salary Average Remaining : $70,000
Peter Tischke $140,000 (3)
Salary Average Remaining : $70,000
Kevin Rooney $140,000 (2)
Salary Average Remaining : $70,000
Nikolas Brouillard $130,000 (3)
Salary Average Remaining : $65,000
Farm Goalie 1 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 25 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 26 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 27 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 28 $100,000 (1)
Salary Average Remaining : $50,000
FarmPlayer 29 $100,000 (1)
Salary Average Remaining : $50,000
Farm Goalie 3 $100,000 (1)
Salary Average Remaining : $50,000
Lassi Thomson $100,000 (1)
Salary Average Remaining : $50,000
Dakota Mermis $97,167 (2)
Salary Average Remaining : $48,583
Givani Smith $82,500 (3)
Salary Average Remaining : $41,250
Cameron Hebig $80,000 (1)
Salary Average Remaining : $40,000
Greg McKegg $80,000 (2)
Salary Average Remaining : $40,000
Josh Jacobs $74,000 (1)
Salary Average Remaining : $37,000
Tye Felhaber $65,746 (1)
Salary Average Remaining : $32,873
Andrew Nielsen $60,000 (1)
Salary Average Remaining : $30,000
William Villeneuve $60,000 (3)
Salary Average Remaining : $30,000
Alex Whelan $50,000 (1)
Salary Average Remaining : $25,000
Blake Hillman $50,000 (1)
Salary Average Remaining : $25,000
Jimmy Oligny $50,000 (2)
Salary Average Remaining : $25,000
Peter Abbandonato $50,000 (1)
Salary Average Remaining : $25,000
Bobby Nardella $50,000 (1)
Salary Average Remaining : $25,000
Greg Printz $50,000 (1)
Salary Average Remaining : $25,000
Roland McKeown $50,000 (1)
Salary Average Remaining : $25,000
Chase Pearson $50,000 (1)
Salary Average Remaining : $25,000
Josh Melnick $50,000 (1)
Salary Average Remaining : $25,000
Taylor Fedun $50,000 (1)
Salary Average Remaining : $25,000
Nate Thompson $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players32
Salary Commitment
Year 2023 : $2,649,313
Year 2024 : $919,667
Year 2025 : $552,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,649,313
Year 2024 : $919,667
Year 2025 : $552,500
Year 2026 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Pavillion
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,899,750
Year to Date Revenue$5,699,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,268,375
Pro Players Total Average Salaries$76,268,375
Farm Players Total Salaries$1,921,250
Farm Players Total Average Salaries$1,871,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,208,906
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$46,590,470
Projected Bank Account$46,590,470

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $7,500,000 (5)
-Salary Average Remaining : $3,750,000
John Tavares (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $3,750,000
Sidney Crosby (1 Way Contract) $7,500,000 (5)
-Salary Average Remaining : $3,750,000
Alex Ovechkin (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $3,625,000
Nikita Kucherov (1 Way Contract) $6,460,000 (4)
-Salary Average Remaining : $3,230,000
Ivan Provorov (1 Way Contract) $5,771,250 (1)
-Salary Average Remaining : $2,885,625
Mattias Ekholm (1 Way Contract) $4,750,000 (4)
-Salary Average Remaining : $2,375,000
Noah Hanifin (1 Way Contract) $4,702,500 (1)
-Salary Average Remaining : $2,351,250
Artturi Lehkonen (1 Way Contract) $4,050,000 (1)
-Salary Average Remaining : $2,025,000
Kevin Shattenkirk (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $2,000,000
Ryan O'Reilly (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $1,450,000
Zach Hyman (1 Way Contract) $2,835,000 (1)
-Salary Average Remaining : $1,417,500
Jakub Vrana (1 Way Contract) $2,625,000 (1)
-Salary Average Remaining : $1,312,500
Phillip Danault (1 Way Contract) $1,942,500 (2)
-Salary Average Remaining : $971,250
Alexander Edler $1,450,000 (2)
-Salary Average Remaining : $725,000
Niko Mikkola $1,063,125 (4)
-Salary Average Remaining : $531,563
Guillaume Brisebois $930,000 (5)
-Salary Average Remaining : $465,000
Colton Sissons $925,000 (4)
-Salary Average Remaining : $462,500
Vitek Vanecek $789,000 (2)
-Salary Average Remaining : $394,500
Andy Andreoff $675,000 (4)
-Salary Average Remaining : $337,500
Akira Schmid $650,000 (2)
-Salary Average Remaining : $325,000
Total Pro Players21
Salary Commitment
Year 2023 : $76,268,375
Year 2024 : $50,537,125
Year 2025 : $41,013,125
Year 2026 : $41,013,125
Salary Average Commitment
Year 2023 : $76,268,375
Year 2024 : $42,134,625
Year 2025 : $29,803,125
Year 2026 : $29,803,125
Salary Cap with 1 Way Contract
Year 2023 : $76,268,375
Year 2024 : $42,134,625
Year 2025 : $29,803,125
Year 2026 : $29,803,125

Farm Players Salaries

Jack Studnicka $140,000 (1)
Salary Average Remaining : $70,000
Anthony Stolarz $130,000 (3)
Salary Average Remaining : $65,000
Paul LaDue $107,250 (1)
Salary Average Remaining : $53,625
Farm Goalie 6 $100,000 (1)
Salary Average Remaining : $50,000
Farm Goalie 18 $100,000 (1)
Salary Average Remaining : $25,000
Nicolas Petan $97,500 (3)
Salary Average Remaining : $48,750
Matthew Peca $91,000 (1)
Salary Average Remaining : $45,500
Kyle Rau $91,000 (1)
Salary Average Remaining : $45,500
Rasmus Kupari $90,000 (1)
Salary Average Remaining : $45,000
Kevin Connauton $85,000 (2)
Salary Average Remaining : $42,500
David Cotton $85,000 (1)
Salary Average Remaining : $42,500
Carsen Twarynski $82,500 (2)
Salary Average Remaining : $41,250
Mike Reilly $80,000 (1)
Salary Average Remaining : $40,000
Louie Belpedio $77,000 (1)
Salary Average Remaining : $38,500
Ryan Schmelzer $75,000 (2)
Salary Average Remaining : $37,500
Gavin Bayreuther $75,000 (2)
Salary Average Remaining : $37,500
Malte Stromwall $75,000 (1)
Salary Average Remaining : $37,500
Linus Hogberg $70,000 (1)
Salary Average Remaining : $35,000
Dominik Shine $60,000 (3)
Salary Average Remaining : $30,000
Kyle Criscuolo $60,000 (4)
Salary Average Remaining : $30,000
Matthew Wedman $50,000 (3)
Salary Average Remaining : $25,000
Matt Martin $50,000 (2)
Salary Average Remaining : $25,000
Justin Dowling $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,921,250
Year 2024 : $765,000
Year 2025 : $397,500
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,871,250
Year 2024 : $765,000
Year 2025 : $397,500
Year 2026 : $60,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,165,000
Pro Players Total Average Salaries$82,165,000
Farm Players Total Salaries$1,927,788
Farm Players Total Average Salaries$1,927,788
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($8,837,928)
Projected Bank Account($8,837,928)

Pro Players Salaries

Steven Stamkos (1 Way Contract) $12,000,000 (4)
-Salary Average Remaining : $6,000,000
Mark Scheifele (1 Way Contract) $8,268,750 (3)
-Salary Average Remaining : $4,134,375
Jaden Schwartz (1 Way Contract) $7,222,500 (2)
-Salary Average Remaining : $3,611,250
Aaron Ekblad (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $3,375,000
Elias Lindholm (1 Way Contract) $6,547,500 (5)
-Salary Average Remaining : $3,273,750
Tyler Toffoli (1 Way Contract) $6,210,000 (2)
-Salary Average Remaining : $3,105,000
Brett Pesce (1 Way Contract) $5,433,750 (5)
-Salary Average Remaining : $2,716,875
Igor Shesterkin (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $2,550,000
Jeff Skinner (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $2,250,000
Cam Fowler (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $1,750,000
Dmitry Orlov (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $1,750,000
Jesper Bratt (1 Way Contract) $3,093,750 (4)
-Salary Average Remaining : $1,546,875
Neal Pionk (1 Way Contract) $2,970,000 (1)
-Salary Average Remaining : $1,485,000
Nicholas Paul (1 Way Contract) $1,701,000 (4)
-Salary Average Remaining : $850,500
Vinnie Hinostroza $1,495,000 (4)
-Salary Average Remaining : $747,500
Jimmy Vesey $1,134,000 (2)
-Salary Average Remaining : $567,000
Zachary Fucale $900,000 (2)
-Salary Average Remaining : $450,000
Michael Amadio $686,250 (1)
-Salary Average Remaining : $343,125
Mark Friedman $652,500 (1)
-Salary Average Remaining : $326,250
Shawn Element $500,000 (4)
-Salary Average Remaining : $250,000
Total Pro Players20
Salary Commitment
Year 2023 : $82,165,000
Year 2024 : $66,006,250
Year 2025 : $39,039,750
Year 2026 : $30,771,000
Salary Average Commitment
Year 2023 : $82,165,000
Year 2024 : $66,006,250
Year 2025 : $39,039,750
Year 2026 : $30,771,000
Salary Cap with 1 Way Contract
Year 2023 : $82,165,000
Year 2024 : $66,006,250
Year 2025 : $39,039,750
Year 2026 : $30,771,000

Farm Players Salaries

Brett Murray $150,000 (2)
Salary Average Remaining : $75,000
Brandon Duhaime $150,000 (2)
Salary Average Remaining : $75,000
Luke Philp $150,000 (2)
Salary Average Remaining : $75,000
Reese Johnson $150,000 (2)
Salary Average Remaining : $75,000
Xavier Bernard $135,000 (4)
Salary Average Remaining : $67,500
Ryan Carpenter $116,000 (3)
Salary Average Remaining : $58,000
Chad Nychuk $110,000 (5)
Salary Average Remaining : $55,000
FarmPlayer 12 $100,000 (1)
Salary Average Remaining : $50,000
Patrick Guay $97,500 (5)
Salary Average Remaining : $48,750
Tobie Paquette-Bisson $80,000 (2)
Salary Average Remaining : $40,000
Justus Annunen $80,000 (1)
Salary Average Remaining : $40,000
Cale Fleury $75,038 (3)
Salary Average Remaining : $37,519
Victor Brattstrom $75,000 (2)
Salary Average Remaining : $37,500
Ryan Chyzowski $75,000 (4)
Salary Average Remaining : $37,500
Alex True $74,250 (3)
Salary Average Remaining : $37,125
Zach Uens $60,000 (3)
Salary Average Remaining : $30,000
Colin Theisen $50,000 (2)
Salary Average Remaining : $25,000
Graham McPhee $50,000 (4)
Salary Average Remaining : $25,000
Matt Alfaro $50,000 (2)
Salary Average Remaining : $25,000
Darien Kielb $50,000 (4)
Salary Average Remaining : $25,000
Frank Hora $50,000 (1)
Salary Average Remaining : $25,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,927,788
Year 2024 : $1,697,788
Year 2025 : $842,788
Year 2026 : $517,500
Salary Average Commitment
Year 2023 : $1,927,788
Year 2024 : $1,697,788
Year 2025 : $842,788
Year 2026 : $517,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$5,922,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,769,582
Pro Players Total Average Salaries$78,769,582
Farm Players Total Salaries$1,938,375
Farm Players Total Average Salaries$1,938,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$15,278,220
Projected Bank Account$15,278,220

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $4,000,000
David Perron (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $4,000,000
Mikael Granlund (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $3,625,000
Seth Jones (1 Way Contract) $6,318,000 (3)
-Salary Average Remaining : $3,159,000
Kevin Hayes (1 Way Contract) $6,200,000 (4)
-Salary Average Remaining : $3,100,000
Semyon Varlamov (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $2,250,000
Adam Pelech (1 Way Contract) $4,500,000 (5)
-Salary Average Remaining : $2,250,000
Joel Farabee (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $2,250,000
Adam Lowry (1 Way Contract) $3,833,332 (2)
-Salary Average Remaining : $1,916,666
Kevin Fiala (1 Way Contract) $3,450,000 (2)
-Salary Average Remaining : $1,725,000
Tomas Tatar (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $1,500,000
Tyler Johnson (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $1,500,000
Jack Johnson (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $1,500,000
Kirill Kaprizov (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,125,000
Noel Acciari (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $1,050,000
Joonas Korpisalo (1 Way Contract) $1,690,000 (2)
-Salary Average Remaining : $845,000
Trevor van Riemsdyk $1,300,000 (4)
-Salary Average Remaining : $650,000
Jujhar Khaira $1,264,167 (3)
-Salary Average Remaining : $632,084
Danton Heinen $1,100,000 (1)
-Salary Average Remaining : $550,000
Erik Brannstrom $1,085,000 (5)
-Salary Average Remaining : $542,500
Haydn Fleury $962,500 (2)
-Salary Average Remaining : $481,250
Eric Staal $750,000 (1)
-Salary Average Remaining : $375,000
Alexandre Carrier $716,583 (1)
-Salary Average Remaining : $358,292
Total Pro Players23
Salary Commitment
Year 2023 : $78,769,582
Year 2024 : $48,202,999
Year 2025 : $20,667,167
Year 2026 : $13,085,000
Salary Average Commitment
Year 2023 : $78,769,582
Year 2024 : $48,202,999
Year 2025 : $20,667,167
Year 2026 : $13,085,000
Salary Cap with 1 Way Contract
Year 2023 : $78,769,582
Year 2024 : $48,202,999
Year 2025 : $20,667,167
Year 2026 : $13,085,000

Farm Players Salaries

Spencer Martin $114,375 (5)
Salary Average Remaining : $57,188
Antoine Bibeau $100,000 (4)
Salary Average Remaining : $50,000
Brett Seney $97,500 (4)
Salary Average Remaining : $48,750
Dominic Toninato $95,000 (4)
Salary Average Remaining : $47,500
Brett Sutter $90,000 (1)
Salary Average Remaining : $45,000
Daniel Renouf $84,000 (1)
Salary Average Remaining : $42,000
Alec Regula $80,000 (1)
Salary Average Remaining : $40,000
Sampo Ranta $80,000 (1)
Salary Average Remaining : $40,000
Oskari Laaksonen $75,000 (1)
Salary Average Remaining : $37,500
Samuel Walker $75,000 (3)
Salary Average Remaining : $37,500
Mitch Eliot $75,000 (2)
Salary Average Remaining : $37,500
Jayce Hawryluk $75,000 (1)
Salary Average Remaining : $37,500
Scott Reedy $70,000 (1)
Salary Average Remaining : $35,000
Simon Johansson $65,000 (3)
Salary Average Remaining : $32,500
Blake McLaughlin $65,000 (3)
Salary Average Remaining : $32,500
Xavier Bouchard $65,000 (3)
Salary Average Remaining : $32,500
Yan Kuznetsov $62,500 (2)
Salary Average Remaining : $31,250
Jaydon Dureau $60,000 (3)
Salary Average Remaining : $30,000
Andy Welinski $60,000 (3)
Salary Average Remaining : $30,000
Erik Bradford $50,000 (2)
Salary Average Remaining : $25,000
Kyle Marino $50,000 (2)
Salary Average Remaining : $25,000
Joseph Cramarossa $50,000 (2)
Salary Average Remaining : $25,000
Mathew Santos $50,000 (3)
Salary Average Remaining : $25,000
Brenden Miller $50,000 (2)
Salary Average Remaining : $25,000
Tommy Cross $50,000 (1)
Salary Average Remaining : $25,000
Collin Adams $50,000 (2)
Salary Average Remaining : $25,000
Tory Dello $50,000 (1)
Salary Average Remaining : $25,000
Marc Johnstone $50,000 (3)
Salary Average Remaining : $25,000
Total Farm Players28
Salary Commitment
Year 2023 : $1,938,375
Year 2024 : $1,284,375
Year 2025 : $896,875
Year 2026 : $406,875
Salary Average Commitment
Year 2023 : $1,938,375
Year 2024 : $1,284,375
Year 2025 : $896,875
Year 2026 : $406,875